| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 64,134 | 32,067 | 30,785 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1964-06-27 | 2,493,519 | L | 0 | 0 | ||||
| OFFICE EQUIPMENT | 2012-06-05 | 39,266 | 37,745 | SL | 10.000000000000 | 1,016 | 0 | ||
| LAND IMPROVEMENTS | 2013-07-01 | 6,500 | 6,500 | SL | 10.000000000000 | 0 | 0 | ||
| SOFTWARE IMPLEMENTATION | 2023-07-01 | 39,000 | 7,151 | SL | 5.000000000000 | 7,800 | 0 | ||
| MEDICAL OFFICE BLDG | 1999-01-01 | 2,123,992 | 1,803,309 | SL | 39.000000000000 | 70,800 | 0 | ||
| SIGNAGE | 2013-07-10 | 13,595 | 9,968 | SL | 15.000000000000 | 906 | 0 | ||
| CAPITALIZED REPAIRS | 2018-09-30 | 38,900 | 15,127 | SL | 15.000000000000 | 2,593 | 0 | ||
| CAPITALIZED ROOFING | 2018-11-05 | 98,270 | 18,563 | SL | 39.000000000000 | 3,276 | 0 | ||
| LAND IMPROVEMENTS | 2020-09-30 | 4,939,574 | 925,360 | SL | 20.000000000000 | 246,977 | 0 | ||
| IT EQUIPMENT | 2024-01-24 | 6,808 | 307 | SL | 5.000000000000 | 771 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2025-03-31 | 45,561 | SL | 5.000000000000 | 6,834 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME MUTUAL FUNDS AND ETFS | 10,847,356 | 10,847,356 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY MUTUAL FUNDS AND ETFS | 22,894,667 | 22,894,667 |
| BENEFICIAL INTERESTS IN ENDOWMENT TRUSTS | 4,190,066 | 4,190,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED PRIVATE INVESTMENT FUND | FMV | 150,062 | 150,062 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,493,519 | 0 | 2,493,519 | 2,493,519 |
| OFFICE EQUIPMENT | 39,266 | 38,761 | 505 | 505 |
| LAND IMPROVEMENTS | 6,500 | 6,500 | 0 | |
| SOFTWARE IMPLEMENTATION | 39,000 | 14,951 | 24,049 | 24,060 |
| IT EQUIPMENT | 6,808 | 1,078 | 5,730 | 4,608 |
| LEASEHOLD IMPROVEMENTS | 45,561 | 6,834 | 38,727 | 38,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 38,235 | 1,912 | 38,694 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROWED DEPOSIT ON PROGRAM RELATED INVESTMENT | 190,611 | 194,442 | 194,442 |
| OPERATING LEASE ROU ASSET | 25,182 | 8,585 | 8,585 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO DEPRECIATION | 2,379,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 63,665 | 3,183 | 60,144 | |
| BOD EXPENSE | 21,164 | 0 | 17,398 | |
| PUBLIC EVENTS | 20,039 | 0 | 20,039 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS/OTHER | 811 | 811 |
| Description | Amount |
|---|---|
| UNREALIZED BENEFICIAL TRUSTS APPRECIATION | 199,921 |
| DEFERRED TAX BENEFIT | 32,886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL NET INVESTMENT INCOME EXCISE TAX PAYABLE | 6,012 | 75,560 |
| DEFERRED FEDERAL NET INVESTMENT INCOME EXCISE TAX | 53,220 | 20,334 |
| OPERATING LEASE LIABILITY | 24,762 | 7,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 89,206 | 89,206 | 0 | |
| ADVERTISING, MARKETING, PR | 5,335 | 0 | 5,335 | |
| TECHNOLOGY & IT SVCS | 16,518 | 826 | 15,692 | |
| OUTSIDE CONTRACT SVCS | 57,229 | 0 | 57,229 | |
| STRATEGIC CONSULTING | 24,500 | 0 | 21,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,156 | 1,408 | 30,678 | |
| NET INVESTMENT INCOME EXCISE TAX | 84,548 | 0 | 0 |