| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,696 | 848 | 848 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INOCME OPPTYS INSTL CL | 23,897 | 23,541 |
| DODGE AND COX INCOME | 24,000 | 22,413 |
| PIMCO TOTAL RETURN INSTL CL | 23,760 | 20,729 |
| VANGUARD SHORT TERM INVESTMENT GRADE ADMIRAL CL | 8,569 | 8,480 |
| LORD ABBETT INVESTMENT GRADE FLOATING RATE CL I | 22,151 | 22,130 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 14,924 | 81,588 |
| AMAZON.COM INC | 15,539 | 41,548 |
| AMERICAN CENTURY EQUITY INCOME | 24,000 | 22,817 |
| BRISTOL MYERS SQUIBB | 9,208 | 8,874 |
| EDGEWOOD GROWTH INSTL CL | 15,866 | 16,934 |
| HOME DEPOT INC | 13,991 | 24,775 |
| HONEYWELL INTL INC | 10,584 | 20,015 |
| INTL BUSINESS MACHINES CORP | 13,487 | 40,285 |
| ISHARES EDGE MSCI MN VOLATILITY EAFE ETF | 42,009 | 49,594 |
| ISHARES EDGE MSCI MN VOLATILITY ETF | 29,987 | 53,295 |
| ISHARES RUSSELL 1000 GROWTH ETF | 42,078 | 147,196 |
| ISHARES RUSSELL 1000 VALUE ETF | 41,926 | 70,674 |
| ISHARES RUSSELL 2000 ETF | 17,957 | 28,801 |
| ISHARES RUSSELL MID CAP ETF | 29,877 | 55,066 |
| JOHN HANCOCK CLASSIC VALUE CL I | 24,000 | 13,840 |
| MASTERCARD INC | 14,053 | 31,969 |
| MFS INSTL INTL EQUITY | 24,002 | 38,253 |
| PARNASSUS MID CAP INSTL CL | 12,000 | 14,399 |
| PRINCIPAL MID CAP INSTL CL | 12,000 | 18,848 |
| PROCTER AND GAMBLE CO | 9,048 | 14,776 |
| T ROWE PRICE GROWTH STOCK CL I | 24,000 | 41,436 |
| TARGET CORP | 14,101 | 14,174 |
| VERIZON COMMUNICATIONS INC | 6,608 | 5,214 |
| VIRTUS KAR SMALL CAP GROWTH CL I | 12,000 | 7,484 |
| XCEL ENERGY INC | 22,021 | 39,627 |
| SOLSTICE ADVANCED MATERIALS INC | 637 | 1,214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 9,767 | 9,767 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 216 | 0 | 0 | |
| FOREIGN TAX | 148 | 0 | 0 |