| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 6,300 | 630 | 0 | 5,670 |
| ACCOUNTANT FEES | 1,730 | 1,730 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VAN | 2016-06-30 | 26,089 | 26,089 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2000-05-23 | 302,351 | 190,905 | SL | 39.000000000000 | 7,753 | 0 | 7,753 | |
| BUILDING IMPROVEMENTS | 2001-06-30 | 37,033 | 22,365 | SL | 39.000000000000 | 950 | 0 | 950 | |
| IMPROVEMENTS | 2006-06-30 | 6,668 | 3,171 | SL | 39.000000000000 | 171 | 0 | 171 | |
| FENCE | 2007-10-01 | 3,710 | 3,675 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LEASEHOLD IMPROVEMENT | 2012-06-30 | 16,630 | 5,343 | SL | 39.000000000000 | 426 | 0 | 426 | |
| BUILDING IMPROVEMENTS | 2011-06-30 | 3,152 | 1,097 | SL | 39.000000000000 | 81 | 0 | 81 | |
| BUILDING IMPROVEMENTS | 2013-06-30 | 42,098 | 12,416 | SL | 39.000000000000 | 1,079 | 0 | 1,079 | |
| BUILDING IMPROVEMENTS | 2015-06-30 | 2,427 | 591 | SL | 39.000000000000 | 62 | 0 | 62 | |
| FAN | 2018-06-30 | 1,100 | 475 | SL | 15.000000000000 | 73 | 0 | 73 | |
| WEBSITE | 2016-06-30 | 13,300 | 13,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ADDITIONAL WEBSITE COSTS | 2017-01-15 | 6,665 | 6,665 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CENTRAL AIR CONDITIONING | 2019-09-18 | 12,284 | 4,300 | SL | 15.000000000000 | 819 | 0 | 819 | |
| PARKING LOT PAVING | 2019-10-02 | 5,800 | 2,032 | SL | 15.000000000000 | 387 | 0 | 387 | |
| LAND | 2000-05-23 | 94,500 | L | 0 | 0 | 0 | |||
| FURNITURE AND FIXTURES | 2022-05-06 | 1,779 | 949 | SL | 5.000000000000 | 356 | 0 | 356 | |
| COMPUTER EQUIPMENT | 2022-06-08 | 1,620 | 837 | SL | 5.000000000000 | 324 | 0 | 324 | |
| COMPUTER EQUIPMENT | 2022-10-31 | 819 | 355 | SL | 5.000000000000 | 164 | 0 | 164 | |
| ADT - CAMERA | 2023-03-27 | 849 | 99 | SL | 15.000000000000 | 57 | 0 | 57 | |
| THERMOSTATS | 2023-04-05 | 1,805 | 210 | SL | 15.000000000000 | 120 | 0 | 120 | |
| ROOF RESURFACING AND GUTTERS | 2023-08-23 | 3,900 | 347 | SL | 15.000000000000 | 260 | 0 | 260 | |
| DELL LAPTOP | 2023-05-01 | 1,575 | 525 | SL | 5.000000000000 | 315 | 0 | 315 | |
| DELL LAPTOP | 2023-08-09 | 1,062 | 301 | SL | 5.000000000000 | 212 | 0 | 212 | |
| PRINTER | 2023-08-22 | 160 | 43 | SL | 5.000000000000 | 32 | 0 | 32 | |
| CHROMEBOOK | 2023-10-12 | 400 | 100 | SL | 5.000000000000 | 80 | 0 | 80 | |
| 9 DESK CHAIRS | 2023-10-12 | 576 | 144 | SL | 5.000000000000 | 115 | 0 | 115 | |
| WEBSITE | 2023-08-16 | 325 | 87 | SL | 5.000000000000 | 65 | 0 | 65 | |
| BASEMENT WATERPROOFING | 2024-12-31 | 15,896 | SL | 39.000000000000 | 408 | 0 | 408 | ||
| COMPUTER CART ORGANIZER | 2024-07-05 | 570 | 57 | SL | 5.000000000000 | 114 | 0 | 114 | |
| 1 DESK CHAIR | 2024-07-18 | 63 | 5 | SL | 5.000000000000 | 13 | 0 | 13 | |
| CABINET FOR BASEMENT | 2024-09-06 | 100 | 7 | SL | 5.000000000000 | 20 | 0 | 20 | |
| DESK CHAIRS | 2024-09-19 | 106 | 5 | SL | 5.000000000000 | 21 | 0 | 21 | |
| OFFICE PRINTER | 2024-07-09 | 264 | 26 | SL | 5.000000000000 | 53 | 0 | 53 | |
| WEBSITE | 2024-12-31 | 6,950 | SL | 5.000000000000 | 1,390 | 0 | 1,390 | ||
| WINDOW BLINDS | 2025-09-16 | 2,347 | SL | 5.000000000000 | 117 | 0 | 117 | ||
| COMPUTER EQUIPMENT | 2025-08-20 | 1,590 | SL | 5.000000000000 | 106 | 0 | 106 | ||
| COMPUTER EQUIPMENT | 2025-09-22 | 1,013 | SL | 5.000000000000 | 51 | 0 | 51 | ||
| FAMILY ROOM FLOOR | 2025-07-31 | 3,839 | SL | 5.000000000000 | 320 | 0 | 320 | ||
| WEBSITE | 2025-04-22 | 2,750 | SL | 5.000000000000 | 367 | 0 | 367 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VAN | 26,089 | 26,089 | 0 | |
| BUILDING | 302,351 | 198,658 | 103,693 | |
| BUILDING IMPROVEMENTS | 37,033 | 23,315 | 13,718 | |
| IMPROVEMENTS | 6,668 | 3,342 | 3,326 | |
| FENCE | 3,710 | 3,675 | 35 | |
| LEASEHOLD IMPROVEMENT | 16,630 | 5,769 | 10,861 | |
| BUILDING IMPROVEMENTS | 3,152 | 1,178 | 1,974 | |
| BUILDING IMPROVEMENTS | 42,098 | 13,495 | 28,603 | |
| BUILDING IMPROVEMENTS | 2,427 | 653 | 1,774 | |
| FAN | 1,100 | 548 | 552 | |
| CENTRAL AIR CONDITIONING | 12,284 | 5,119 | 7,165 | |
| PARKING LOT PAVING | 5,800 | 2,419 | 3,381 | |
| LAND | 94,500 | 0 | 94,500 | |
| FURNITURE AND FIXTURES | 1,779 | 1,305 | 474 | |
| COMPUTER EQUIPMENT | 819 | 519 | 300 | |
| ADT - CAMERA | 849 | 156 | 693 | |
| THERMOSTATS | 1,805 | 330 | 1,475 | |
| ROOF RESURFACING AND GUTTERS | 3,900 | 607 | 3,293 | |
| DELL LAPTOP | 1,575 | 840 | 735 | |
| DELL LAPTOP | 1,062 | 513 | 549 | |
| PRINTER | 160 | 75 | 85 | |
| CHROMEBOOK | 400 | 180 | 220 | |
| 9 DESK CHAIRS | 576 | 259 | 317 | |
| BASEMENT WATERPROOFING | 15,896 | 408 | 15,488 | |
| COMPUTER CART ORGANIZER | 570 | 171 | 399 | |
| 1 DESK CHAIR | 63 | 18 | 45 | |
| CABINET FOR BASEMENT | 100 | 27 | 73 | |
| DESK CHAIRS | 106 | 26 | 80 | |
| OFFICE PRINTER | 264 | 79 | 185 | |
| WEBSITE | 6,950 | 1,390 | 5,560 | |
| WINDOW BLINDS | 2,347 | 117 | 2,230 | |
| COMPUTER EQUIPMENT | 1,590 | 106 | 1,484 | |
| COMPUTER EQUIPMENT | 1,013 | 51 | 962 | |
| FAMILY ROOM FLOOR | 3,839 | 320 | 3,519 | |
| WEBSITE | 2,750 | 367 | 2,383 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED CD INTEREST | 495 | 3,716 | 3,716 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYCHEX/BANK CHARGES | 4,952 | 0 | 0 | 4,952 |
| STAFF PROFESSIONAL DEVELOPMENT | 2,751 | 0 | 0 | 2,751 |
| EMPLOYEE RECRUITMENT | 125 | 0 | 0 | 125 |
| DUES AND MEMBERSHIPS | 633 | 0 | 0 | 633 |
| RECRUITING | 1,252 | 0 | 0 | 1,252 |
| EVENT EXPENSES | 10,594 | 0 | 0 | 10,594 |
| TRANSPORTATION | 7,874 | 0 | 0 | 7,874 |
| MEALS FOR EVENTS | 7,913 | 0 | 0 | 7,913 |
| COLLEGE TEST PREP & FEES | 4,181 | 0 | 0 | 4,181 |
| FIELD TRIPS | 6,496 | 0 | 0 | 6,496 |
| PROGRAMMING | 3,377 | 0 | 0 | 3,377 |
| SPOT RECOGNITION | 2,193 | 0 | 0 | 2,193 |
| COLLEGE SUPPORT | 4,599 | 0 | 0 | 4,599 |
| PEP HS SCHOLARSHIP | 4,750 | 0 | 0 | 4,750 |
| COLLEGE SCHOLARSHIP | 5,417 | 0 | 0 | 5,417 |
| TELEPHONE AND INTERNET | 7,339 | 0 | 0 | 7,339 |
| COPIER LEASE | 3,660 | 0 | 0 | 3,660 |
| OFFICE SUPPLIES | 3,681 | 0 | 0 | 3,681 |
| WEBSITE | 1,290 | 0 | 0 | 1,290 |
| TECHNOLOGY | 6,484 | 0 | 0 | 6,484 |
| AUTO EXPENSE | 838 | 0 | 0 | 838 |
| UTILITIES | 4,593 | 0 | 0 | 4,593 |
| CLEANING | 13,630 | 0 | 0 | 13,630 |
| REPAIRS AND MAINTENANCE | 20,400 | 0 | 0 | 20,400 |
| SUMMER CAMP TUITION | 15,396 | 0 | 0 | 15,396 |
| SUMMER ENRICHMENT MATS/SUPPLIES | 745 | 0 | 0 | 745 |
| PRINCETON-BLAIRSTOWN CAMP | 779 | 0 | 0 | 779 |
| TUITION ASSISTANCE PROGRAM | 215,866 | 0 | 0 | 215,866 |
| INSURANCE, LIABILITY AND D&O | 21,504 | 0 | 0 | 21,504 |
| FUNDRAISING EXPENSES | 102 | 0 | 0 | 102 |
| PR AND MARKETING | 431 | 0 | 0 | 431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 46,821 | 0 | 0 | 46,821 |
| INCOME TAX EXPENSE | 464 | 464 | 0 | 0 |