| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 66 | 45 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 8000 SHS NVDA | 31,066 | 1,492,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MM 031007 | AT COST | 12,439 | 12,439 |
| MM 2170 | AT COST | 318 | 318 |
| MSILF PRIME PTF INST | AT COST | 539,180 | 539,180 |
| ISHARES JAPAN | AT COST | 36,556 | 43,115 |
| ISHARES CORE MSCI EMERGING | AT COST | 34,041 | 37,912 |
| GOLDMAN SACHS EQL | AT COST | 266,015 | 331,798 |
| ISHARES CORE S&P 500 | AT COST | 278,366 | 426,033 |
| SPDR S&P 500 | AT COST | 339,732 | 535,307 |
| ISHARES CORE S&P SMALL CAP | AT COST | 72,831 | 78,357 |
| ISHARES RUSSELL 2000 | AT COST | 18,693 | 20,431 |
| ISHARES S&P MIDCAP | AT COST | 51,992 | 63,030 |
| ISHARES CORE INTL | AT COST | 109,976 | 132,123 |
| ISHARES MSCI EAFE | AT COST | 137,437 | 172,374 |
| ISHARES MSCI INDIA | AT COST | 14,888 | 18,107 |
| ISHARES MSCI EMRG MKTETF (EMXC) | AT COST | 35,819 | 48,478 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,500 | 1,250 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 9,450 | |||
| TAX ESTIMATE PAYMENT | 2,155 | 9,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 66 | 45 | ||
| INTEREST | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 8,800 | 8,800 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 9,707 | 9,707 |