| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,437 | 10,719 | 10,718 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2025-03-17 | 3,243 | SL | 5.000000000000 | 486 | 0 | |||
| LAPTOP | 2025-05-01 | 3,072 | SL | 5.000000000000 | 410 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB #6387 - STOCKS | 401,345 | 946,759 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #6387 - EXCHANGE TRADE FUNDS | AT COST | 1,040,295 | 1,390,242 |
| CHARLES SCHWAB #6387 - MUTUAL FUNDS | AT COST | 1,450,679 | 2,031,899 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 3,243 | 486 | 2,757 | |
| LAPTOP | 3,072 | 410 | 2,662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 350 | 175 | 175 |
| Description | Amount |
|---|---|
| CHANGE IN NET ASSETS DUE TO NON-CASH DONATIONS | 15,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 6,547 | 0 | 6,547 | |
| OFFICE EXPENSES | 4,052 | 0 | 4,052 | |
| INSURANCE | 2,318 | 0 | 2,318 | |
| DIRECTOR SITE VISIT FEES | 1,893 | 0 | 1,893 | |
| PROMOTION | 300 | 0 | 300 | |
| PENALTIES | 180 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 23,344 | 23,344 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 5,227 | 0 | 0 |