| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,423 | 15,712 | 15,711 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX INVEST GR COR BD (LQD) | 287,160 | 293,326 |
| ISHARES JP MORGAN EM BOND ETF (EMB) | 32,668 | 34,661 |
| ISHARES TIPS BOND ETF (TIP) | 82,746 | 82,872 |
| ISHARES US TREASURY BOND ETF (GOVT) | 364,695 | 368,216 |
| VANGUARD MORTGAGE-BACKED SEC (VMBS) | 286,799 | 293,355 |
| VANGUARD TOTAL INTL BOND ETF (BNDX) | 60,074 | 59,675 |
| ISHARES FALLEN ANGELS ETF (FALN) | 27,752 | 28,419 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPLIFY ALTERNATIVE HARVEST (MK) | 15,435 | 864 |
| DBX ETF TR XTRACK MSCI EURP (DBEU) | 35,284 | 36,912 |
| ISHARES CORE MSCI EAFE ETF (IEFA) | 70,324 | 82,124 |
| ISHARES CORE MSCI EMERGING (IEMG) | 52,701 | 65,271 |
| ISHARES INC MSCI JAPAN ETF (EWJ) | 15,122 | 17,924 |
| ISHARES RUSSELL 1000 GRW ETF (IWF) | 131,671 | 165,182 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) | 129,436 | 147,238 |
| ISHARES RUSSELL 2000 GRWTH ETF (IWO) | 15,174 | 18,288 |
| ISHARES RUSSELL 2000 VALUE ETF (IWN) | 19,358 | 22,289 |
| ISHARES RUSSELL MIDCAP G ETF (IWP) | 10,475 | 12,128 |
| ISHARES RUSSELL MIDCAP V ETF (IWS) | 20,334 | 22,427 |
| VANGUARD FTSE EUROPE ETF (VGK) | 34,040 | 39,715 |
| WISDOMTREE TRUST JAPN HEDGE EQ (DXJ) | 14,197 | 17,011 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FT NORTH AMERICAN ENERGY INFRA (EMLP) | AT COST | 63,621 | 65,099 |
| INVESCO OPTIMUM YIELD DIVERSIF (PDBC) | AT COST | 95,047 | 93,995 |
| VANGUARD REAL ESTATE ETF (VNQ) | AT COST | 52,535 | 51,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 880 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE - MS 8492 | 2,331 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 21,442 | 21,442 | 0 |