| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX PREPARATION SERVICES | 20,966 | 0 | 20,966 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON INC DTD 04/13/22 3.600 04/13/2032 | 43,632 | 43,632 |
| ANTHEM INC DTD 11/21/17 3.650 12/01/2027 | 44,785 | 44,785 |
| APPLE INC DTD 05/10/2023 4.300 05/10/2033 | 30,392 | 30,392 |
| ASTRAZENECA FINANCE LLC DTD 02/26/24 4.850 02/26/2029 | 41,069 | 41,069 |
| AT&T INC DTD 08/15/18 4.300 02/15/2030 | 35,044 | 35,044 |
| BANK OF AMERICA CORP DTD 10/21/16 3.248 10/21/2027 | 39,628 | 39,628 |
| BLACKROCK INC DTD 05/25/23 4.750 05/25/2033 | 35,807 | 35,807 |
| BRISTOL-MYERS SQUIBB CO DTD 11/13/20 1.125 11/13/2027 | 38,189 | 38,189 |
| BROADCOM INC DTD 07/11/25 5.200 07/15/2035 | 35,860 | 35,860 |
| CAPITAL ONE FINANCIAL CO DTD 03/09/17 3.750 03/09/2027 | 34,896 | 34,896 |
| CHEVRON CORP DTD 05/11/20 1.554 05/11/2025 26.000 SHRS | 3,963 | 3,963 |
| COMCAST CORP DTD 10/05/18 4.150 10/15/2028 | 45,243 | 45,243 |
| CVS HEALTH CORP DTD 8/21/20 1.300 8/21/2027 | 38,264 | 38,264 |
| DIGITAL REALTY TRUST LP DTD 08/07/17 3.700 08/15/2027 | 29,837 | 29,837 |
| DOLLAR GENERAL CORP DTD 06/07/23 5.450 07/05/2033 | 20,739 | 20,739 |
| DUKE ENERGY CAROLINAS DTD 01/05/24 4.850 01/15/2034 | 40,491 | 40,491 |
| EQUINIX INC DTD 10/07/20 1.550 03/15/2028 | 9,486 | 9,486 |
| FEDEX CORP DTD 04/29/21 2.400 05/15/2031 | 13,610 | 13,610 |
| INGERSOLL RAND INC DTD 08/14/23 5.400 08/14/2028 | 31,010 | 31,010 |
| INTEL CORP DTD 08/05/22 4.150 08/05/2032 | 19,285 | 19,285 |
| JPMORGAN CHASE & CO DTD 10/23/23 10/23/2034 | 43,918 | 43,918 |
| KINDER MORGAN INC DTD 02/01/24 5.400 02/01/2034 | 30,972 | 30,972 |
| MARRIOTT INTERNATIONAL DTD 02/22/24 5.300 05/15/2034 | 36,098 | 36,098 |
| MORGAN STANLEY DTD 01/20/17 3.625 01/20/2027 | 14,961 | 14,961 |
| O'REILLY AUTOMOTIVE INC DTD 06/15/22 4.700 06/15/2032 | 45,390 | 45,390 |
| PNC FINANCIAL SERVICES DTD 01/22/20 2.550 01/22/2030 | 18,821 | 18,821 |
| ROYAL BANK OF CANADA DTD 04/27/21 1.200 04/27/2026 | 39,662 | 39,662 |
| UNION PACIFIC CORP DTD 05/20/2021 2.375 05/20/2031 | 36,682 | 36,682 |
| VIRGINIA ELEC & POWER CO DTD 01/08/24 5.000 01/15/2034 | 30,359 | 30,359 |
| WALT DISNEY COMPANY/THE DTD 09/06/19 2.000 09/01/2029 | 37,400 | 37,400 |
| WESTPAC BANKING CORP DTD 01/25/18 3.400 01/25/2028 | 39,682 | 39,682 |
| MCCORMICK & CO DTD 10/08/24 4.700 10/15/2034 | 19,707 | 19,707 |
| METLIFE INC DTD 07/12/23 5.375 07/15/2033 | 42,161 | 42,161 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC (ABBV) 158.000 SHRS | 36,101 | 36,101 |
| ABBVIE INC (ABBV) 18.000 SHRS | 4,113 | 4,113 |
| ADOBE INC (ADBE) 45.000 SHRS | 15,750 | 15,750 |
| ADVANCED MICRO DEVICES INC (AMD) 170.000 SHRS | 36,407 | 36,407 |
| AIRBUS SE (AIR.PA) 34.000 SHRS | 1,969 | 1,969 |
| ALLIANZ SE (ALV.DE) 55.000 SHRS | 2,530 | 2,530 |
| ALPHABET INC CL C (GOOGL) 330.000 SHRS | 103,554 | 103,554 |
| AMAZON.COM INC (AMZN) 407.000 SHRS | 93,944 | 93,944 |
| AMETEK INC COM (AME) 24.000 SHRS | 4,927 | 4,927 |
| ANALOG DEVICES INC (ADI) 7.000 SHRS | 1,898 | 1,898 |
| ANALOG DEVICES INC (ADI) 102.000 SHRS | 27,662 | 27,662 |
| APPLE INC (AAPL) 614.000 SHRS | 166,922 | 166,922 |
| ASML HOLDING N.V. 9.000 SHRS | 9,629 | 9,629 |
| ASML HOLDING N.V. 25.000 SHRS | 26,747 | 26,747 |
| ARCH CAPITAL GROUP LTD 58.000 SHRS | 5,563 | 5,563 |
| ARES MANAGEMENT CORPORATION (ARES) 51.000 SHRS | 8,243 | 8,243 |
| ASTRAZENECA PLC SPONSORED ADR 51.000 SHRS | 4,688 | 4,688 |
| AXA - ADR SPONSORED ADR 33.000 SHRS | 1,584 | 1,584 |
| BARCLAYS PLC - ADR 217.000 SHRS | 5,523 | 5,523 |
| BERKLEY W R CORP (WRB) 32.000 SHRS | 2,244 | 2,244 |
| BLACKROCK INC (BLK) 29.000 SHRS | 31,040 | 31,040 |
| BLACKSTONE INC (BX) 215.000 SHRS | 33,140 | 33,140 |
| BOEING CO (BA) 173.000 SHRS | 37,562 | 37,562 |
| BROADCOM INC (AVGO) 288.000 SHRS | 99,677 | 99,677 |
| BROOKFIELD ASSET MANAGEMENT LT 94.000 SHRS | 4,925 | 4,925 |
| BROOKFIELD CORP 586.000 SHRS | 26,892 | 26,892 |
| BROOKFIELD INFRASTRUCTURE CORP NEW 373.000 SHRS | 16,934 | 16,934 |
| BROOKFIELD RENEWABLE CORP 160.000 SHRS | 6,134 | 6,134 |
| BROWN & BROWN INC(BRO) 204.000 SHRS | 16,259 | 16,259 |
| CBRE GROUP INC (CBRE) 124.000 SHRS | 19,938 | 19,938 |
| CCC INTELLIGENT SOLUTIONS HOLD (CCC) 558.000 SHRS | 4,436 | 4,436 |
| CITIGROUP INC. (C) 403.000 SHRS | 47,026 | 47,026 |
| CME GROUP INCE (CME) 15.000 SHRS | 4,096 | 4,096 |
| COPART INC COM (CPRT) 460.000 SHRS | 18,009 | 18,009 |
| COSTAR GROUP, INC (CSGP) 190.000 SHRS | 12,776 | 12,776 |
| DEUTSCHE BOERSE AG 80.000 SHRS | 2,103 | 2,103 |
| DEUTSCHE POST AG 51.000 SHRS | 2,789 | 2,789 |
| DEUTSCHE TELEKOM AG - ADR SPONSORED ADR 97.000 SHRS | 3,172 | 3,172 |
| DOMINOS PIZZA INC COM 21.000 SHRS | 8,753 | 8,753 |
| DUKE ENERGY HOLDING CORP. COM (DUK) 21.000 SHRS | 2,461 | 2,461 |
| EATON CORP PLC 6.000 SHRS | 1,911 | 1,911 |
| EATON CORP PLC 81.000 SHRS | 25,799 | 25,799 |
| ELI LILLY & CO COM (LLY) 53.000 SHRS | 56,958 | 56,958 |
| ENTEGRIS INC (ENTG) 84.000 SHRS | 7,077 | 7,077 |
| EOG RESOURCES, INC (EOG) 31.000 SHRS | 3,255 | 3,255 |
| FAIR ISSAC, INC (FICO) 8.000 SHRS | 13,525 | 13,525 |
| FASTENAL CO (FAST) 164.000 SHRS | 6,581 | 6,581 |
| FLOOR & DECOR HOLDINGS INC (FND) 84.000 SHRS | 5,115 | 5,115 |
| GALLAGHER ARTHUR J & CO (AJG) 29.000 SHRS | 7,505 | 7,505 |
| GARMIN LTD 110.000 SHRS | 22,314 | 22,314 |
| GOLDMAN SACHS GROUP INC (GS) 5.000 SHRS | 4,395 | 4,395 |
| GRACO INC (GGG) 27.000 SHRS | 2,213 | 2,213 |
| HEICO CORP CL A (HEI.A) 117.000 SHRS | 29,534 | 29,534 |
| HILTON WORLDWIDE HOLDINGS INC (HLT) 96.000 SHRS | 27,576 | 27,576 |
| HILTON WORLDWIDE HOLDINGS INC (HLT) 109.000 SHRS | 31,310 | 31,310 |
| HITACHI LIMITED - ADR 74.000 SHRS | 2,309 | 2,309 |
| HOME DEPOT INC (HD) 81.000 SHRS | 27,872 | 27,872 |
| HYATT HOTELS CORP (H) 44.000 SHRS | 7,054 | 7,054 |
| IDEXX CORP (IDXX) 12.000 SHRS | 8,118 | 8,118 |
| INTERNATIONAL FLAVORS & FRAGRANCES (IFF) 30.000 SHRS | 2,022 | 2,022 |
| INVESCO BALANCED-RISK COMMODITY (IBRFX) 36,836 SHRS | 254,168 | 254,168 |
| ING GROEP N.V. - ADR 122.000 SHRS | 3,416 | 3,416 |
| JOHNSON & JOHNSON (JNJ) 23.000 SHRS | 4,760 | 4,760 |
| JPMORGAN CHASE & CO (JPM) 201.000 SHRS | 64,766 | 64,766 |
| KEURIG DR PEPPER INC (KDP) 100.000 SHRS | 2,801 | 2,801 |
| KEYSIGHT TECHNOLOGIES INC (KEYS) 140.000 SHRS | 28,447 | 28,447 |
| KKR & CO. INC. (KKR) 172.000 SHRS | 21,927 | 21,927 |
| LENNAR CORPORATION CLASS A COMMON (LEN) 81.000 SHRS | 8,327 | 8,327 |
| LIBERTY MEDIA CORP (FWONA) 44.000 SHRS | 3,933 | 3,933 |
| LIBERTY MEDIA CORP (FWONK) 77.000 SHRS | 7,585 | 7,585 |
| LIVE NATION ENTERTAINMENT INC (LYV) 141.000 SHRS | 20,093 | 20,093 |
| LOCKHEED MARTIN CORP (LMT) 5.000 SHRS | 2,418 | 2,418 |
| LOREAL - ADR 20.000 SHRS | 1,713 | 1,713 |
| LOWES COS INC (LOW) 19.000 SHRS | 4,582 | 4,582 |
| LVMH MOET HENNESSY UNSP ADR - ADR SPONSORED ADR 33.000 SHRS | 4,977 | 4,977 |
| MAGNUM ICE CREAM CO BV/THE 0.600 SHRS | 10 | 10 |
| MANULIFE FINANCIAL CORP 802.000 SHRS | 29,097 | 29,097 |
| MARSH & MCLENNAN COS INC (MMC) 38.000 SHRS | 7,050 | 7,050 |
| MARSH & MCLENNAN COS INC (MMC) 130.000 SHRS | 24,118 | 24,118 |
| MARTIN MARIETTA MATLS INC COM (MLM) 28.000 SHRS | 17,434 | 17,434 |
| MCDONALDS CORP (MCD) 8.000 SHRS | 2,445 | 2,445 |
| MCDONALDS CORP (MCD) 96.000 SHRS | 29,340 | 29,340 |
| MEDTRONIC, PLC 21.000 SHRS | 2,017 | 2,017 |
| META PLATFORMS INC (META) 3.000 SHRS | 1,980 | 1,980 |
| META PLATFORMS INC (META) 108.000 SHRS | 71,290 | 71,290 |
| MICROSOFT CORP (MSFT) 7.000 SHRS | 3,385 | 3,385 |
| MICROSOFT CORP (MSFT) 335.000 SHRS | 162,013 | 162,013 |
| MONDELEZ INTERNATIONAL INC (MDLZ) 42.000 SHRS | 2,261 | 2,261 |
| MONDELEZ INTERNATIONAL INC (MDLZ) 299.000 SHRS | 16,095 | 16,095 |
| MOODYS CORP (MCO) 8.000 SHRS | 4,087 | 4,087 |
| MOTOROLA SOLUTIONS INC (MSI) 79.000 SHRS | 30,282 | 30,282 |
| MSCI INC (MSCI) 19.000 SHRS | 10,901 | 10,901 |
| NESTLE S.A. REGISTERED SHARES - ADR SPONSORED ADR 19.000 SHRS | 1,877 | 1,877 |
| NETFLIX INC (NFLX) 233.000 SHRS | 21,846 | 21,846 |
| NEXTERA ENERGY, INC. (NEE) 39.000 SHRS | 3,131 | 3,131 |
| NORDEA BANK ABP 123.000 SHRS | 2,328 | 2,328 |
| NOVARTIS AG - ADR SPONSORED ADR 28.000 SHRS | 3,860 | 3,860 |
| NVIDIA CORP (NVDA) 270.000 SHRS | 50,355 | 50,355 |
| O'REILLY AUTOMOTIVE INC (ORLY) 252.000 SHRS | 22,985 | 22,985 |
| PEPSICO INC (PEP) 18.000 SHRS | 2,583 | 2,583 |
| PHILIP MORRIS INTERNATIONAL IN (PM) 11.000 SHRS | 1,764 | 1,764 |
| PROCORE TECHNOLOGIES INC (PCOR) 48.000 SHRS | 3,492 | 3,492 |
| PROCTER & GAMBLE CO (PG) 16.000 SHRS | 2,293 | 2,293 |
| QUALCOMM INC (QCOM) 28.000 SHRS | 4,789 | 4,789 |
| REGIONS FINL CORP NEW COM (RF) 753.000 SHRS | 20,406 | 20,406 |
| RIO TINTO PLC - ADR 29.000 SHRS | 2,321 | 2,321 |
| ROPER TECHNOLOGIES, INC. (ROP) 25.000 SHRS | 11,128 | 11,128 |
| ROSS STORES INC (ROST) 23.000 SHRS | 4,143 | 4,143 |
| RPM INTERNATIONAL INC (RPM) 17.000 SHRS | 1,768 | 1,768 |
| RTX CORP (RTX) 198.000 SHRS | 36,313 | 36,313 |
| RYAN SPECIALTY HOLDINGS INC (RYAN) 57.000 SHRS | 2,943 | 2,943 |
| SANOFI-AVENTIS 33.000 SHRS | 1,599 | 1,599 |
| SAP SE 12.000 SHRS | 2,915 | 2,915 |
| SIEMENS AG 16.000 SHRS | 2,239 | 2,239 |
| STARBUCKS CORP COM (SBUX) 199.000 SHRS | 16,758 | 16,758 |
| SUMITOMO TRUST AND BANKING COMPANY 176.000 SHRS | 3,402 | 3,402 |
| SUNCOR ENERGY INC NEW F 900.000 SHRS | 39,924 | 39,924 |
| TC ENERGY CORP 53.000 SHRS | 2,916 | 2,916 |
| TE CONNECTIVITY LTD 135.000 SHRS | 30,714 | 30,714 |
| THERMO FISHER SCIENTIFIC INC (TMO) 50.000 SHRS | 28,973 | 28,973 |
| TJX COMPANIES INC (TJX) 23.000 SHRS | 3,533 | 3,533 |
| TOKYO ELECTRON LIMITED 24.000 SHRS | 2,666 | 2,666 |
| TOKIO MARINE HOLDINGS INC 47.000 SHRS | 1,738 | 1,738 |
| TOTALENERGIES SE 586.000 SHRS | 38,336 | 38,336 |
| TRANSDIGM GROUP INC (TDG) 22.000 SHRS | 29,257 | 29,257 |
| TYLER TECHNOLOGIES INC (TYL) 20.000 SHRS | 9,079 | 9,079 |
| UNILEVER PLC - ADR SPONSORED ADR 380.445 SHRS | 24,881 | 24,881 |
| UNILEVER PLC - ADR SPONSORED ADR 53.333 SHRS | 3,488 | 3,488 |
| UNION PACIFIC CORP (UNP) 9.000 SHRS | 2,082 | 2,082 |
| UNION PACIFIC CORP (UNP) 120.000 SHRS | 27,758 | 27,758 |
| VEEVA SYSTEMS INC (VEEV) 53.000 SHRS | 11,831 | 11,831 |
| VEOLIA ENVIRONNEMENT 100.000 SHRS | 1,736 | 1,736 |
| VERALTO CORP (VLTO) 10.000 SHRS | 998 | 998 |
| VERISK ANALYTICS INC (VRSK) 12.000 SHRS | 2,684 | 2,684 |
| VINCI SA 74.000 SHRS | 2,605 | 2,605 |
| VULCAN MATERIALS COMPANY (VMC) 90.000 SHRS | 25,670 | 25,670 |
| WASTE CONNECTIONS, INC. 28.000 SHRS | 4,910 | 4,910 |
| WASTE MANAGEMENT INC (VM) 130.000 SHRS | 28,562 | 28,562 |
| WATERS CORP (WAT) 13.000 SHRS | 4,938 | 4,938 |
| WILLIAMS COS INC (WMB) 39.000 SHRS | 2,344 | 2,344 |
| WIX.COM LTD 15.000 SHRS | 1,558 | 1,558 |
| COCA COLA CO (KO) 47.000 SHRS | 3,286 | 3,286 |
| WALMART INC (WMT) 185.000 SHRS | 20,611 | 20,611 |
| BANK OF AMERICA CORP (BAC) 59.000 SHRS | 3,245 | 3,245 |
| BERKSHIRE HATHAWAY INC. (BRK.B) 53.000 SHRS | 26,640 | 26,640 |
| LPL FINANCIAL HOLDINGS INC (LPLA) 26.000 SHRS | 9,286 | 9,286 |
| MARKEL GROUP INC (MKL) 8.000 SHRS | 17,197 | 17,197 |
| TOAST INC (TOST) 72.000 SHRS | 2,557 | 2,557 |
| VISA INC-CLASS A SHRS (V) 106.000 SHRS | 37,175 | 37,175 |
| ABBOTT LABS (ABT) 201.000 SHRS | 25,183 | 25,183 |
| MERCK & CO INC NEW (MRK) 27.000 SHRS | 2,842 | 2,842 |
| UBER TECHNOLOGIES INC (UBER) 325.000 SHRS | 26,556 | 26,556 |
| XYLEM INC/NY (XYL) 115.000 SHRS | 15,661 | 15,661 |
| XYLEM INC/NY (XYL) 217.000 SHRS | 29,551 | 29,551 |
| APPFOLIO INC (APPF) 17.000 SHRS | 3,955 | 3,955 |
| LAM RESH CORP (LRCX) 245.000 SHRS | 41,939 | 41,939 |
| SALESFORCE INC (CRM) 10.000 SHRS | 2,649 | 2,649 |
| SALESFORCE INC (CRM) 90.000 SHRS | 23,842 | 23,842 |
| AIR PRODS & CHEMS INC COM (APD) 16.000 SHRS | 3,952 | 3,952 |
| EAGLE MATLS INC (EXP) 8.000 SHRS | 1,653 | 1,653 |
| ECOLAB INC (ECL) 84.000 SHRS | 22,052 | 22,052 |
| PERIMETER SOLUTIONS INC (PRM) 172.000 SHRS | 4,735 | 4,735 |
| AT & T INC (T) 115.000 SHRS | 2,857 | 2,857 |
| LIBERTY LIVE HOLDINGS INC (LLYVK) 30.000 SHRS | 2,495 | 2,495 |
| CRH PLC (CRH) 125.000 SHRS | 15,600 | 15,600 |
| AERCAP HOLDINGS N V (AER) 150.000 SHRS | 21,564 | 21,564 |
| ABBOTT LABORATORIES (ABT) 291.000 SHRS | 36,459 | 36,459 |
| ALPHABET INC CL A (GOOGL) 500.000 SHRS | 156,500 | 156,500 |
| AMAZON.COM INC (AMZN) 200.000 SHRS | 46,164 | 46,164 |
| AMERICAN EXPRESS CO (AXP) 73.000 SHRS | 27,006 | 27,006 |
| AMGEN INC (AMGN) 182.000 SHRS | 59,570 | 59,570 |
| ANALOG DEVICES INC (ADI) 125.000 SHRS | 33,900 | 33,900 |
| APPLE INC (AAPL) 444.000 SHRS | 120,706 | 120,706 |
| ASTRAZENECA PLC SPONSORED ADR (AZN) 275.000 SHRS | 25,281 | 25,281 |
| BROADCOM INC (AVGO) 250.000 SHRS | 86,525 | 86,525 |
| EXPAND ENERGY CORP (EXE) 150.000 SHRS | 16,554 | 16,554 |
| CORNING INC (GLW) 598.000 SHRS | 52,361 | 52,361 |
| COSTCO WHOLESALE CORP (COST) 41.000 SHRS | 35,356 | 35,356 |
| ESSEX PROPERTY TRUST INC (ESS) 98.000 SHRS | 25,645 | 25,645 |
| EXXON MOBIL CORP (XOM) 211.000 SHRS | 25,392 | 25,392 |
| GOLDMAN SACHS GROUP INC (GS) 79.000 SHRS | 69,441 | 69,441 |
| HOME DEPOT INC (HD) 131.000 SHRS | 45,077 | 45,077 |
| JPMORGAN CHASE & CO (JPM) 158.000 SHRS | 50,911 | 50,911 |
| JOHNSON & JOHNSON (JNJ) 180.000 SHRS | 37,251 | 37,251 |
| MASTERCARD INC CL A (MA) 63.000 SHRS | 35,965 | 35,965 |
| MICROSOFT CORP (MSFT) 349.000 SHRS | 168,783 | 168,783 |
| MOTOROLA SOLUTIONS INC (MSI) 87.000 SHRS | 33,349 | 33,349 |
| NASDAQ INC (NDAQ) 373.000 SHRS | 36,229 | 36,229 |
| NETFLIX INC (NFLX) 400.000 SHRS | 37,504 | 37,504 |
| NVIDIA CORP (NVDA) 3250.000 SHRS | 606,125 | 606,125 |
| S&P GLOBAL INC (SPGI) 62.000 SHRS | 32,401 | 32,401 |
| STRYKER CORP (SYK) 72.000 SHRS | 25,306 | 25,306 |
| TJX COS INC (TJX) 267.000 SHRS | 41,014 | 41,014 |
| VISA INC CL A (V) 234.000 SHRS | 82,066 | 82,066 |
| WASTE MANAGEMENT INC DEL (WM) 100.000 SHRS | 21,971 | 21,971 |
| VANGUARD DIVIDEND APPRECIATION INDEX FUND ETF (VIG) 2114.000 SHRS | 464,615 | 464,615 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MBS ETF (MBB) 725.000 SHRS | FMV | 69,035 | 69,035 |
| ISHARES RUSSELL 2000 ETF (IWM) 494.000 SHRS | FMV | 121,603 | 121,603 |
| PRINCIPAL PREFERRED SECURITIES FUND 18107.579 SHRS | FMV | 169,487 | 169,487 |
| AVANTIS U S LARGE CAP VALUE ETF (AVLV) 700.000 SHRS | FMV | 53,039 | 53,039 |
| AVANTIS EMERGING MARKETS EQUITY ETF (AVEM) 200.000 SHRS | FMV | 15,404 | 15,404 |
| AVANTIS U S SMALL CAP VALUE ETF (AVUV) 250.000 SHRS | FMV | 25,495 | 25,495 |
| AVANTIS U S EQUITY ETF (AVUS) 250.000 SHRS | FMV | 27,945 | 27,945 |
| ISHARES 1-3 YR TREASURY BOND ETF (SHY) 2450.000 SHRS | FMV | 202,909 | 202,909 |
| ISHARES IBONDS DECEMBER 2032 CORP ETF (IBDX) 19,038.000 SHRS | FMV | 486,040 | 486,040 |
| ISHARES IBONDS DECEMBER 2031 CORP ETF (IBDW) 15,658.000 SHRS | FMV | 331,167 | 331,167 |
| SPDR S&P 500 ETF (SPY) 538.000 SHRS | FMV | 366,873 | 366,873 |
| STATE STREET SPDR PORTFOLIO HIGH YIELD BOND ETF (SPHY) 19,688.000 SHRS | FMV | 466,015 | 466,015 |
| VANGUARD S&P 500 INDEX ETF (VOO) 550.000 SHRS | FMV | 344,922 | 344,922 |
| VANGUARD MID CAP ETF (VO) 165.000 SHRS | FMV | 47,886 | 47,886 |
| VANGUARD LARGE CAP ETF (VV) 1595.000 SHRS | FMV | 502,106 | 502,106 |
| VANGUARD GROWTH ETF (VUG) 689.000 SHRS | FMV | 336,136 | 336,136 |
| VANGUARD VALUE ETF (VTV) 800.000 SHRS | FMV | 152,792 | 152,792 |
| Description | Amount |
|---|---|
| PROVISION FOR DEFERRED FEDERAL EXCISE TAX | 5,477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSES | 1,825 | 0 | 1,825 | |
| OFFICE EXPENSE | 1,809 | 0 | 1,809 | |
| COMPUTER EXPENSE | 4,731 | 0 | 4,731 | |
| INSURANCE EXPENSE | 2,932 | 0 | 2,932 | |
| TELEPHONE & INTERNET | 1,434 | 0 | 1,434 | |
| DUES, SUBSCRIPTIONS & LICENSES | 1,904 | 0 | 1,904 | |
| STORAGE | 3,399 | 0 | 3,376 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITIES CLASS ACTION LITIGATION PROCEEDS | 1,771 | 1,771 | 1,771 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 394,226 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 45,941 | 51,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 84,760 | 84,760 | 0 | |
| GRANT MANAGEMENT FEES | 15,872 | 0 | 15,872 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING TAX | 2,660 | 2,660 | 0 | |
| FEDERAL EXCISE TAXES PAID | 11,503 | 0 | 0 |