| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,000 | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2080.193 units Doubleline Core Fixed Income Fund CL R6 | 19,543 | 19,543 |
| 350 units iShares TR iShares 1-5 Year Investment Grade Corporate Bond ETF | 18,508 | 18,508 |
| 920.188 units BlackRock High Yeild Portfolio K | 6,691 | 6,691 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6326.392 units COFYX | 252,803 | 252,803 |
| 90 units VUG | 43,907 | 43,907 |
| 245 units VTV | 46,793 | 46,793 |
| 400 units IWP | 54,776 | 54,776 |
| 1909.334 units JVMRX | 52,430 | 52,430 |
| 1496.712 units FTHFX | 75,749 | 75,749 |
| 30 units IJR | 3,605 | 3,605 |
| 300 units SCZ | 23,259 | 23,259 |
| 2455 units VEA | 153,364 | 153,364 |
| 800 units VWO | 43,008 | 43,008 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 578.369 units AQR Long Short Equity Fund Cl I | FMV | 12,238 | 12,238 |
| 673.425 units Boston Partners Long/Short Research FD Instl | FMV | 9,455 | 9,455 |
| 259.750 units Catalyst/Millburn Hedge Straregy Fund CL I | FMV | 10,522 | 10,522 |
| 1972.387 units Goldman Sachs Absolute RTRN Tracker FD CL R6 | FMV | 21,190 | 21,190 |
| Description | Amount |
|---|---|
| Book-to-tax income timinig differences | 408 |
| Unrealized gain on investments | 40,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fees | 11,228 | 11,228 | 0 | |
| Office Expense | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes | 1,651 | 0 | 0 | |
| Foreign taxes | 501 | 501 | 0 |