| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,125 | 6,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 21 SUMMIT AVENUE | 2022-04-28 | 86,521 | 5,768 | S/L | 40.0000 | 2,163 | 2,163 | ||
| LAND - 21 SUMMIT AVENUE | 2022-04-28 | 14,085 | |||||||
| HVAC - MICK'S PLUMBING | 2022-09-29 | 179,800 | 20,228 | S/L | 20.0000 | 8,990 | 8,990 | ||
| 603 OAK HILL AVENUE | 2021-03-01 | 305,646 | 29,291 | S/L | 40.0000 | 7,641 | |||
| CAPITAL IMPROVEMENTS-603 OAK HILL AVE | 2021-05-28 | 214,256 | 19,194 | S/L | 40.0000 | 5,356 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-06-24 | 61,300 | 5,364 | S/L | 40.0000 | 1,532 | |||
| FENCING - A PLUS FENCING | 2021-07-23 | 54,495 | 9,310 | S/L | 20.0000 | 2,724 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-07-23 | 70,000 | 5,979 | S/L | 40.0000 | 1,750 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-09-02 | 131,306 | 10,942 | S/L | 40.0000 | 3,283 | |||
| ROOF STRUCTURE IMPROVED - 603 OAK HILL AVENUE | 2021-09-09 | 7,618 | 635 | S/L | 40.0000 | 190 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-10-29 | 196,684 | 15,571 | S/L | 40.0000 | 4,917 | |||
| LOG SETS & GAS HEATERS | 2021-11-01 | 6,720 | 2,128 | S/L | 10.0000 | 672 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-11-24 | 41,000 | 3,160 | S/L | 40.0000 | 1,025 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2021-12-22 | 39,183 | 2,939 | S/L | 40.0000 | 979 | |||
| HUNT AUDIO VIDEO -EQUIP CONFERENCES & PRESENT | 2021-06-14 | 10,102 | 3,620 | S/L | 10.0000 | 1,010 | |||
| CORSAIR - COMPUTERS FOR OPERATIONS | 2021-06-15 | 13,356 | 9,572 | S/L | 5.0000 | 2,671 | |||
| TELE-PLUS CORP - PHONE EQUIPMENT | 2021-07-28 | 26,598 | 9,088 | S/L | 10.0000 | 2,660 | |||
| TELE-PLUS CORP - UPGRADE PHONE EQUIPMENT | 2021-11-23 | 12,968 | 3,998 | S/L | 10.0000 | 1,297 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2022-01-04 | 14,000 | 1,050 | S/L | 40.0000 | 350 | |||
| GAS FIREPLACE - 603 OAK HILL AVENUE | 2022-02-22 | 1,350 | 383 | S/L | 10.0000 | 135 | |||
| COPPER ROOF - 603 OAK HILL AVENUE | 2022-02-22 | 15,154 | 1,073 | S/L | 40.0000 | 379 | |||
| NEW PARKING AREA - 603 OAK HILL AVENUE | 2022-03-24 | 10,200 | 701 | S/L | 40.0000 | 255 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2022-04-07 | 127,846 | 8,789 | S/L | 40.0000 | 3,197 | |||
| ELECTRIC FENCING - A PLUS FENCING | 2022-04-08 | 3,684 | 507 | S/L | 20.0000 | 184 | |||
| NEW SIGN- KENNEY SIGN - 603 OAK HILL AVENUE | 2022-04-12 | 13,718 | 3,772 | S/L | 10.0000 | 1,372 | |||
| CAPITAL IMPROVEMENTS - 603 OAK HILL AVENUE | 2022-04-22 | 5,449 | 363 | S/L | 40.0000 | 137 | |||
| SPANISH TILE ROOF - 603 OAK HILL AVENUE | 2022-07-28 | 59,850 | 3,616 | S/L | 40.0000 | 1,496 | |||
| BOMB SHELTER DOOR - 603 OAK HILL AVENUE | 2022-08-26 | 3,864 | 225 | S/L | 40.0000 | 97 | |||
| HANDRAILS - 603 OAK HILL AVENUE | 2022-10-13 | 4,756 | 535 | S/L | 20.0000 | 238 | |||
| SECURITY CAMERAS - 603 OAK HILL | 2024-02-06 | 2,820 | 1,853 | 200DB | 7.0000 | 276 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 271,536 | 235,456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BILTRITE HOMES CORP | AT COST | 6,164,556 | 5,609,674 |
| GROH'S MOORE PARK, LLC | AT COST | 118,864 | 118,864 |
| HAGERSTOWN TABLE CORP | AT COST | 1,377,777 | 1,405,886 |
| THE GROH REALTY CO | AT COST | 347,536 | 349,749 |
| VINCO DEVELOPMENT CORP | AT COST | 283,943 | 85,332 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 603 OAK HILL AVE. BUILDING & EQUIP | 1,439,838 | 236,630 | 1,203,208 | 854,799 |
| 21 SUMMIT AVENUE BUILDING | 280,405 | 280,405 | 730,000 | |
| 23-27 WASHINGTON | 14,085 | 14,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 38 | 38 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 21 SUMMIT AVENUE | ||||
| MAINTENANCE | 6,891 | 6,891 | ||
| UTILITIES | 8,802 | 8,802 | ||
| INSURANCE | 6,220 | 6,220 | ||
| EXPENSES | ||||
| INSURANCE | 5,567 | |||
| OFFICE EXPENSE | 6,404 | |||
| UTILITIES | 18,801 | |||
| REPAIRS & MAINTENANCE | 22,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 21 SUMMIT AVENUE | 1,875 | 1,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 5,073 | |||
| PERSONAL PROPERTY TAXES | 300 |