| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREPARATION AND TAX COMPLIANCE | 16,920 | 5,640 | 5,640 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE K-1 CAPITAL GAIN/(LOSS) - UBTI | PURCHASED | 302,069 | COST | 0 | 302,069 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC CLASS A (JPM) | 386,300 | 2,147,220 |
| BILL.COM HOLDINGS INC (JPM) | 59,973 | 13,309 |
| CHEVRON CORPORATION (JPM) | 56,345 | 337,048 |
| GABRIEL RESOURCES LIMITED (JPM) | 176,319 | 166 |
| JFROG LTD (JPM) | 67,355 | 65,950 |
| MELCO RESORTS & ENTERTAINMENT LTD (JPM) | 74,608 | 17,999 |
| MONDAY.COM LTD (JPM) | 97,220 | 97,489 |
| NCINO INC (JPM) | 6,571 | 5,683 |
| REAL ESTATE SELECT SECTOR SPDR FUND (CS) | 70,794 | 77,710 |
| SENTINELONE INC (JPM) | 52,620 | 40,341 |
| SPDR S&P REGIONAL BANKING ETF (CS) | 64,578 | 90,000 |
| SPIRIT REALTY CAPITAL INC- REALTY INCOME CORP (JPM) | 315,653 | 350,431 |
| TRANSOCEAN LTD (JPM) | 25,595 | 1,340 |
| UDEMY INC (JPM) | 229 | 85 |
| VALERO ENERGY CORPORATION (JPM) | 21,697 | 163,456 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN SECURITIES PARTNERS VIII LP | AT COST | 790,744 | 1,608,106 |
| EAST ROCK EAI FUND LLC SERIES D | AT COST | 102,182 | 105,188 |
| INSIGHT PARTNERS FUND X (CAYMAN) FOLLOW-ON FUND, L.P. | AT COST | 372,524 | 417,962 |
| INSIGHT PARTNERS XI, LP | AT COST | 1,177,076 | 2,235,375 |
| INSIGHT VENTURE PARTNERS (CAYMAN)X, LP | AT COST | 592,361 | 2,567,525 |
| M.H. DAVIDSON & CO. 520 LP | AT COST | 52,103,590 | 54,233,082 |
| MAK ONE FUND LP | AT COST | 2,809,344 | 6,220,174 |
| ONE EQUITY PARTNERS VI | AT COST | 271,776 | 597,499 |
| SIMON QUICK GLOBAL EQUITIES FUND QP, LP | AT COST | 1,161,037 | 1,763,683 |
| STEPSTONE VC MICRO II, LP (FKA GREENSPRING MICRO II LP) | AT COST | 734,949 | 1,595,160 |
| YAUPON FUND (CI) LTD. | AT COST | 1,850,000 | 2,295,116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 28,411 | 14,206 | 14,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 1,500 | 0 | 1,500 | |
| INVESTMENT EXPENSES | 36 | 36 | 0 | |
| ADMINISTRATIVE EXPENSES | 487 | 0 | 487 | |
| SCHEDULE K-1 EXPENSES | 2,129,514 | 2,124,190 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHEDULE K-1 INCOME/(LOSS) | 6,077,725 | 5,644,894 | 6,077,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CONSULTING | 53,545 | 0 | 53,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX (990-PF) | 109,000 | 0 | 0 | |
| FED TAX WITHHELD | 189 | 189 | 0 | |
| STATE TAX (NY CT-13) | 35,000 | 0 | 0 | |
| STATE TAX (VA 500) | 124 | 0 | 0 | |
| UNRELATED BUSINESS INCOME TAX (990-T) | 122,000 | 0 | 0 |