| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,675 | 3,338 | 0 | 3,337 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Int. Term Bond Fund | 1,024,842 | 979,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Developed Mkts Index | 301,242 | 501,614 |
| Vanguard Small Cap Index Fund | 145,964 | 575,613 |
| Vanguard REIT | 145,929 | 189,818 |
| Vanguard 500 Index Fund | 564,751 | 1,135,635 |
| Vanguard Total Stock Mkt Indx | 238,147 | 715,205 |
| Vanguard LT Invest Gr Inv | 1,508 | 1,084 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 10,000 | 10,000 | ||
| Dreamhost hosting fee | 156 | 156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 21,020 | 21,020 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise tax | 2,500 | |||
| Federal Excise tax refund | 1,786 | |||
| Foreign tax | 1,014 | 1,014 |