| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,522 | 0 | 2,522 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS AMERICAN MUTUAL F3 | AT COST | 314,968 | 412,708 |
| DODGE & COX INCOME I | AT COST | 320,552 | 287,657 |
| DODGE & COX INTERNATIONAL STOCK I | AT COST | 144,498 | 217,641 |
| SCHWAB 1000 INDEX | AT COST | 335,708 | 581,505 |
| SCHWAB INTERNATIONAL INDEX | AT COST | 348,951 | 438,886 |
| SCHWAB US AGGREGATE BOND INDEX | AT COST | 113,843 | 115,620 |
| SCHWAB SMALL CAP INDEX | AT COST | 132,390 | 144,483 |
| SCHWAB TREASURY INFL PROTECTED SECS IDX | AT COST | 138,241 | 128,282 |
| VANGUARD FTSE EMERGING | AT COST | 71,065 | 72,307 |
| VANGUARD GNMA ADM | AT COST | 125,953 | 115,853 |
| SCHWAB GOVERNMENT MONEY FUND | AT COST | 349,161 | 349,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 320 | 0 | 320 |
| Description | Amount |
|---|---|
| ADJUST STOCK GIFT TO COST | 104,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE AND DOMAIN FEES | 417 | 0 | 417 | |
| FUNDRAISING AND EDUCATION | 554 | 0 | 554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - CHARLES SCHWAB | 15,140 | 15,140 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 4,704 | 0 | 0 | |
| FOREIGN TAXES | 1,373 | 1,373 | 0 |