| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 3,937 | 0 | 3,937 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN NEW WORLD FUND (FNWFX) 240.716 QTY | FMV | 22,443 | 22,443 |
| CLIFFWATER CORPORATE LENDING FUND (CCLFX) 2,604.802 QTY | FMV | 30,131 | 30,131 |
| DODGE & COX INCOME FUND (DODIX) 6,895.219 QTY | FMV | 88,604 | 88,604 |
| ISHARES TR CORE MSCI EAFE ETF (IEFA) 301.000 QTY | FMV | 26,927 | 26,927 |
| ISHARES TR RUSSELL 1000 VALUE ETF (IWD) 266.000 QTY | FMV | 55,950 | 55,950 |
| ISHARES TR RUSSELL 2000 ETF (IWM) 104.000 QTY | FMV | 25,601 | 25,601 |
| JOHCM INTERNATIONAL SELECT FUNDS INST (JOHIX) 943.993 QTY | FMV | 26,243 | 26,243 |
| JP MORGAN EQUITY INCOME FUND (OIEJX) 292.361 QTY | FMV | 7,236 | 7,236 |
| JP MORGAN HEDGED EQUITY FUND (JHQRX) 1,295.569 QTY | FMV | 45,915 | 45,915 |
| PIMCO INCOME FUND INST (PIMIX) 2,901.33 QTY | FMV | 31,886 | 31,886 |
| POLEN GROWTH FUND INST (POLIX) 1,402.066 QTY | FMV | 50,124 | 50,124 |
| VANGUARD INDEX FDS REAL ESTATE INDEX FD ETF (VNQ) 55.000 QTY | FMV | 4,867 | 4,867 |
| VANGUARD INDEX FDS S&P 500 ETF (VOO) 173.000 QTY | FMV | 108,493 | 108,493 |
| VIRTUS ASSET TR (SFRZX) 3705.897 QTY | FMV | 28,387 | 28,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 308 | 0 | 308 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 33,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,482 | 3,482 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 342 | 0 | 0 |