| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACOUNTING | 4,420 | 4,420 | 0 | |
| GWG WIND DOWN TRUST ACCTG/LEGAL FEES | 336 | 336 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE NOTE | 4,578 | 4,842 |
| AT&T INC NOTE | 5,803 | 5,780 |
| BANK AMER CORP SR NOTE | 3,661 | 3,947 |
| BANK OF AMER NOTE | 4,143 | 4,271 |
| BARCLAYS NOTE | 5,098 | 5,107 |
| CHENIERE ENERGY NOTE | 4,994 | 4,997 |
| DIAMONDBACK ENERGY INC COM NOTE | 6,663 | 6,774 |
| EQUIFAX NOTE | 5,007 | 5,089 |
| FORD HOLDINGS NOTE | 3,647 | 3,386 |
| GENERAL MOTORS FINL NOTE | 4,146 | 4,138 |
| GENERAL MOTORS FINL NOTE | 4,007 | 4,529 |
| HCA NOTE | 6,167 | 6,185 |
| JPMORGAN CHASE NOTE | 6,315 | 7,321 |
| KB HOME NOTE | 4,196 | 4,075 |
| LOWES NOTE | 6,025 | 6,192 |
| MORGAN STANLEY SR NOTE | 5,958 | 6,186 |
| MPLX LP NOTE | 3,967 | 4,017 |
| O'REILLY AUTOMOTIVE NOTE | 5,029 | 5,034 |
| PFIZER INV ENT NOTE | 5,842 | 6,062 |
| PUBLIC SVC ENT NOTE | 4,108 | 4,080 |
| SUNOCO LOGISTICS NOTE | 3,755 | 3,992 |
| T-MOBILE USA NOTE | 6,108 | 6,282 |
| TRUIST FINL CORP NOTE | 5,069 | 5,164 |
| UNITED HEALTH GROUP NOTE | 4,095 | 4,096 |
| AMAZON COM NOTE | 4,334 | 4,518 |
| AMGEN NOTE | 6,065 | 6,231 |
| BP CAP MKTS NOTE | 4,000 | 4,053 |
| CISCO SYS NOTE | 3,996 | 4,111 |
| DTE ENERGY NOTE | 4,021 | 4,101 |
| ELEVANCE HEALTH NOTE | 4,136 | 4,195 |
| FORD MOTOR NOTE | 5,021 | 5,022 |
| JP MORGAN NOTE | 7,257 | 7,589 |
| KB HOME SR NOTE | 4,869 | 4,963 |
| LILLY ELLI NOTE | 5,094 | 5,086 |
| REPUBLICE SVCS NOTE | 4,003 | 4,127 |
| ROYAL CARRIBBEAN NOTE | 4,774 | 4,931 |
| S&P GLBL NOTE | 4,412 | 4,610 |
| ZOETIS NOTE | 6,399 | 6,375 |
| ALEXANDRIA R/E EQ NOTE | 3,953 | 3,847 |
| ANHEUSER BUSCH NOTE | 4,980 | 5,170 |
| ASTRAZENECA FINANCE NOTE | 6,075 | 6,205 |
| BARCLAYS SR NOTE | 4,125 | 4,129 |
| CITIGROUP NOTE | 4,672 | 4,678 |
| COCA COLA NOTE | 5,294 | 5,432 |
| CVS HLTH NOTE | 6,188 | 6,213 |
| DELTA AIR LINES NOTE | 4,783 | 4,877 |
| DOLLAR GENERAL NOTE | 4,751 | 4,834 |
| EXTRA SPACE STORAGE NOTE | 5,159 | 5,112 |
| HOME DEPOT NOTE | 4,009 | 4,081 |
| JABIL NOTE | 3,990 | 3,987 |
| KROGER NOTE | 4,451 | 4,599 |
| LILLY ELLI NOTE | 5,978 | 6,079 |
| MARSH & MCLENNAN CO NOTE | 4,331 | 4,562 |
| METLIFE NOTE | 4,165 | 4,157 |
| OTIS WORLDWIDE NOTE | 5,276 | 5,623 |
| PNC FINL SVCS NOTE | 5,168 | 5,196 |
| SANTANDER HOLDGS NOTE | 4,092 | 4,076 |
| TOLL BROS FIN NOTE | 5,159 | 5,175 |
| UBER TECHS NOTE | 3,870 | 3,997 |
| VALERO ENERGY NOTE | 4,018 | 4,028 |
| WESTERN MIDSTREAM NOTE | 4,676 | 4,890 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACUITY BRANDS INC COM | 2,528 | 3,600 |
| AFLAC INC COM | 1,759 | 3,088 |
| ALPHABET INC CAP STK CL A | 13,264 | 23,162 |
| AMAZON COM INC COM | 5,492 | 8,079 |
| AMERICAN EXPRESS CO COM | 4,091 | 8,509 |
| APPLE INC COM | 10,051 | 15,496 |
| ARCH CAP GROUP LTD ORD | 5,986 | 6,235 |
| AT&T INC COM | 2,155 | 3,428 |
| AUTOMATIC DATA PROCESSING IN COM | 2,081 | 2,315 |
| BAE SYSTEMS PLC SPONSORED ADR | 4,789 | 5,201 |
| BANK AMERICA CORP COM | 3,908 | 5,995 |
| BLACKROCK INC COM | 2,315 | 3,211 |
| BROADCOM INC COM | 2,964 | 11,075 |
| CBOE GLOBAL MKTS INC COM | 7,721 | 8,283 |
| CHEVRON CORP NEW COM | 2,991 | 2,895 |
| CHUBB LIMITED COM | 8,295 | 10,612 |
| CISCO SYS INC COM | 6,890 | 8,550 |
| COCA COLA CO COM | 6,450 | 6,781 |
| CRH PLC ADR | 7,339 | 9,734 |
| DANAHER CORPORATION COM | 2,919 | 2,747 |
| DUKE ENERGY CORP NEW COM NEW | 5,151 | 5,157 |
| EXXON MOBIL CORP COM | 4,304 | 6,137 |
| IBERDROLA SA SPON ADR | 4,196 | 6,480 |
| ISHARES TR CORE S&P TOTAL | 6,491 | 8,773 |
| ISHARES TR CORE S&P SCP ETF | 18,639 | 20,190 |
| ISHARES TR CORE S&P500 ETF | 46,667 | 52,055 |
| ISHARES TR IBOXX HI YD ETF | 61,234 | 62,730 |
| JOHNSON & JOHNSON COM | 10,060 | 12,624 |
| JPMORGAN CHASE & CO COM | 7,500 | 14,500 |
| LINDE PLC SHS | 5,455 | 6,396 |
| MCDONALDS CORP COM | 3,473 | 3,973 |
| MCKESSON CORP COM | 2,234 | 4,101 |
| META PLATFORMS INC CL A | 4,212 | 6,601 |
| MICROSOFT CORP COM | 11,005 | 16,443 |
| MORGAN STANLEY COM NEW | 7,563 | 11,717 |
| NVENT ELECTRIC PLC SHS | 7,865 | 11,625 |
| OMNICOM GROUP INC COM | 7,724 | 7,591 |
| PARKER-HANNIFIN CORP COM | 4,423 | 9,669 |
| PENTAIR PLC SHS | 2,287 | 2,708 |
| PHILIP MORRIS INTL INC COM | 3,608 | 3,368 |
| PJSC LUKOIL | 2,920 | 0 |
| PROCTER AND GAMBLE CO COM | 4,701 | 4,443 |
| PROLOGIS INC. COM | 7,420 | 7,277 |
| SOUTHERN CO COM | 3,631 | 4,360 |
| SPDR SER TR BLOOMBERG HIGH Y | 27,691 | 28,385 |
| SPDR SER TR BLOOMBERG SHT TE | 5,926 | 6,001 |
| SPDR SER TR PORTFOLIO S&P500 | 39,338 | 47,972 |
| SPDR SER TR S&P 500 GROWTH | 13,786 | 15,578 |
| STRYKER CORPORATION COM | 2,896 | 4,218 |
| TAIWAN SEMICONDUCTOR MFG LTD | 4,144 | 12,156 |
| UNITEDHEALTH GROUP INC COM | 3,738 | 3,631 |
| UNIVERSAL HEALTH SVCS | 3,958 | 4,578 |
| VISA INC COM CL A | 2,260 | 3,156 |
| WALMART INC COM | 2,249 | 4,791 |
| WASTE MGMT INC DEL COM | 4,145 | 4,614 |
| WELLS FARGO CO NEW COM | 2,580 | 5,219 |
| WILLIAMS COS INC COM | 6,446 | 7,033 |
| ARISTA NETWORKS INC | 1,332 | 3,800 |
| ASSURANT INC | 3,587 | 4,576 |
| CENCORA INC | 2,874 | 5,404 |
| CHECKPOINT SOFTWARE | 2,699 | 3,526 |
| CINTAS CORP | 1,644 | 2,445 |
| CURTISS WRIGHT CORP | 1,563 | 4,410 |
| ELI LILLY & CO | 4,965 | 8,597 |
| ENSIGN GROUP | 2,603 | 4,355 |
| ERSTE GROUP | 3,377 | 9,940 |
| FIFTH THIRD BANCORP | 2,616 | 3,277 |
| FOX CORP | 2,711 | 5,115 |
| GOLDMAN SACHS GROUP | 2,679 | 6,153 |
| NOVARTIS AG | 4,138 | 5,101 |
| NVIDIA CORP | 7,472 | 17,345 |
| SUNCOR ENERGY | 4,596 | 4,968 |
| TENCENT HOLDINGS LTD | 8,248 | 10,640 |
| TESLA INC | 957 | 899 |
| TOYOTA MOTORS | 7,351 | 7,920 |
| VERIZON COMMUNICATIONS | 2,531 | 2,810 |
| BANCO BILBAO | 5,435 | 11,492 |
| BRIXMOR PROPERTY GRP | 2,597 | 2,465 |
| CELESTICA | 1,377 | 5,617 |
| CONSTELLATION BRANDS | 2,108 | 3,179 |
| DOCUSIGN | 2,410 | 2,668 |
| EMCOR GROUP | 1,132 | 6,118 |
| FABRINET | 3,887 | 7,740 |
| GE AEROSPACE | 3,077 | 7,085 |
| LOGITECH INTL | 5,922 | 6,214 |
| NATIONAL GRID | 5,163 | 6,111 |
| NETAPP | 1,468 | 1,285 |
| OSI SYSTEMS | 1,886 | 3,316 |
| PAYPAL HOLDINGS | 4,007 | 3,211 |
| RALPH LAUREEN | 1,897 | 3,536 |
| ROYAL BANK CANADA | 4,641 | 6,479 |
| TESCO PLC | 5,028 | 6,063 |
| UBER TECH | 1,778 | 1,961 |
| WALT DISNEY | 2,922 | 3,072 |
| VANGUARD FTSE ALL WORLD | 4,382 | 5,160 |
| NAVIGATOR TACTICAL FIXED INC | 111,148 | 100,757 |
| ABBOTT LAB | 3,818 | 3,633 |
| ABBVIE INC | 6,718 | 7,997 |
| ACCENTURE PLC IRELAND | 7,457 | 7,244 |
| ADOBE INC | 3,332 | 3,150 |
| ADVANTEST CORP | 3,346 | 5,432 |
| AIA GROUP LTD | 5,308 | 6,113 |
| ALLEGION PUBLIC | 5,139 | 5,413 |
| ALLIANZ | 3,090 | 3,358 |
| AMEREN CORP | 4,315 | 4,094 |
| ADML HOLDING | 3,038 | 3,210 |
| ASTRAZENECA PLC | 7,696 | 10,204 |
| ATMOS ENERGY CORP | 3,166 | 3,688 |
| BANCO SANTANDER | 4,903 | 7,144 |
| BARCLAYS PLC | 1,625 | 1,934 |
| CACI INTL INC | 2,484 | 3,197 |
| COPA HOLDINGS | 5,197 | 5,669 |
| CUMMINS | 4,307 | 6,125 |
| DANONE SPON ADR | 4,550 | 4,763 |
| DORMAN PRODUCTS | 2,110 | 1,848 |
| DT MIDSTREAM INC | 2,206 | 2,274 |
| EATON CORP | 4,517 | 3,822 |
| ENGIE SPON | 4,901 | 5,543 |
| GARMIN | 2,722 | 2,637 |
| GENPACT LTD | 7,473 | 7,391 |
| GOLD FIELDS LTD | 1,835 | 4,453 |
| HERSHEY CO | 2,656 | 2,548 |
| HOME DEPOT | 3,376 | 3,097 |
| INTESA SANPAOLO | 3,841 | 4,827 |
| INTL BUSINESS MACHINES | 3,209 | 4,147 |
| JAPAN TOBACCO INC | 7,377 | 7,858 |
| KDDI CORP | 3,338 | 3,354 |
| KLA CORP | 2,322 | 3,645 |
| LEIDOS HOLDINGS | 3,649 | 4,690 |
| LEONARDO SPA | 5,713 | 5,689 |
| NATIONAL FUEL GAS | 3,152 | 2,962 |
| NEWMONT | 3,451 | 3,994 |
| NITTO DENKO | 3,729 | 4,537 |
| PROGRESSIVE COPR | 4,013 | 3,644 |
| QUALYS | 2,366 | 2,126 |
| REPSOL SA | 4,525 | 4,614 |
| ROYALTY PHARMA | 5,599 | 5,835 |
| RTX COPR | 3,549 | 5,502 |
| SALESFORCE | 3,225 | 3,444 |
| SEI INVESTMENTS | 2,777 | 2,707 |
| SIEMENS ENERGY | 5,475 | 8,689 |
| SIGNET JEWELERS | 3,142 | 3,067 |
| SIMON PROPERTY GROUP | 2,590 | 2,777 |
| SONY GROUP CORP | 4,768 | 4,173 |
| STERIS | 4,697 | 4,563 |
| STERLING INFRASTRUCTURE | 1,961 | 4,287 |
| SUMITOMO MITSUI FINL | 4,259 | 6,572 |
| TE CONNECTIVITY | 4,639 | 7,053 |
| TORONOTO DOMINION BANK | 6,832 | 8,949 |
| VIPSHIP HOLDINGS | 3,494 | 3,078 |
| WILLIAMS SONOMA | 3,424 | 3,750 |
| WINTRUST FIN | 3,434 | 4,195 |
| YETI HOLDINGS | 2,147 | 2,209 |
| ZIJIN MINING GROUP | 2,953 | 3,469 |
| ISHARES CORE MSCI TOTAL INTL | 16,527 | 19,213 |
| ISHARES RUSSELL TOP 200 VALUE | 9,600 | 9,553 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NATIONWIDE LIFE INS | AT COST | 200,000 | 199,779 |
| JACKSON NATL LIFE INS | AT COST | 249,089 | 271,569 |
| GWG L BOND JANUARY 27 7 YR 2021 8.5% | AT COST | 160,958 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JACKSON NATL LIFE ANNUITY DIST | 26,426 | 26,426 | 26,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 35,414 | 35,414 | 0 |
| Name | Address |
|---|---|
| BILLY PATTY DAVIS |
23001 WOODWAY DR WACO,TX76712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 730 | 0 | 0 |