| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,565 | 0 | 2,565 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Diamond Hills Short Duration Securitized Bond Fund | 23,553 | 24,072 |
| Guggenheim Total Bond | 79,478 | 73,225 |
| JPMorgan Mortgage- Backed Securities Fund | 71,703 | 74,343 |
| Pimco Income Inst #1821 | 53,686 | 50,022 |
| Vanguard GNMA Fund Admiral Shares #536 | 81,555 | 74,215 |
| Vanguard Intermediate-Term Investment-Grade Admiral Shares #571 | 95,327 | 97,737 |
| Vanguard Short-Term Federal Fund Admiral | 47,434 | 48,620 |
| Vanguard Short-Term Inflation-Protected Securities (VTAPX) | 46,000 | 47,644 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Avantis International Equity Fund (AVDEX) | AT COST | 66,740 | 98,452 |
| Avantis International Small Cap Value Fund | AT COST | 45,959 | 69,269 |
| Dimensional International Core Equity #306 | AT COST | 157,991 | 258,733 |
| Dimensional US Small Cap #31 | AT COST | 68,107 | 150,570 |
| Fidelity International Index Fund | AT COST | 174,553 | 249,549 |
| Principal MidCap Fund #4749 | AT COST | 58,737 | 96,313 |
| T Rowe Price Blue Chip Growth Fund Inc | AT COST | 16,105 | 118,806 |
| Vanguard 500 Index Fund Admiral Shares #540 | AT COST | 62,382 | 607,365 |
| Vanguard Mid Cap Index Admiral #5859 | AT COST | 16,255 | 111,024 |
| Vanguard Small Cap Value Admiral #5860 | AT COST | 45,591 | 75,682 |
| Pimco RAE US Fund | AT COST | 100,885 | 98,081 |
| Vanguard Windsor Fund | AT COST | 98,274 | 98,116 |
| Vanguard Value Index Admiral #506 | AT COST | 62,470 | 69,576 |
| Description | Amount |
|---|---|
| Timing Difference in 1099 Reporting | 10,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 6,578 | 6,578 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,095 | 1,095 | 0 | |
| Federal tax payments | 78,071 | 0 | 0 |