| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 39,159 | 19,580 | 19,579 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ASSURAUNT INC | 44,272 | 44,272 |
| BANK OF NY MELLON CORP | 27,968 | 27,968 |
| CAPITAL AREA FIN AUTH LA SF MTGE | 48,258 | 48,258 |
| COMERICA INA | 26,081 | 26,081 |
| CONSUMERS 2023 SECURITIZA EXT | 77,315 | 77,315 |
| COWLITZ CNTY WA PUB UTIL DIST | 54,149 | 54,149 |
| CVS PASS THROUGH TRUST | 48,934 | 48,934 |
| DUKE ENERGY FL PROJ FIN | 93,054 | 93,054 |
| EMPIRE DIST BONDCO LLC | 43,789 | 43,789 |
| ENTERGY TEX RESTORATION L P | 23,912 | 23,912 |
| EVERGY KANSAS CENTRAL | 50,969 | 50,969 |
| FAIRFIELD CA REDEV AGY SUCCESSOR AGY | 108,140 | 108,140 |
| FIRST CITIZENS BANCSHARE | 49,913 | 49,913 |
| F G GLOBAL FUNDING | 25,941 | 25,941 |
| HUNTINGTON INGALLS INDS INC | 52,871 | 52,871 |
| JP MORGAN MTG TR | 32,027 | 32,027 |
| JP MORGAN MORTGAGE TRUST | 79,395 | 79,395 |
| JP MORGAN MORTGAGE TRUST | 84,954 | 84,954 |
| JPMORGAN CHASE CO | 25,132 | 25,132 |
| NORTHERN TRUST CORP | 73,953 | 73,953 |
| PNM ENERGY TRANSITION BOND CO | 74,183 | 74,183 |
| RCKT MORTGAGE TRUST | 31,094 | 31,094 |
| RCKT MORTGAGE TRUST 2024 | 33,755 | 33,755 |
| RCKT MTG TR | 78,725 | 78,725 |
| SBA TOWER TRUST | 75,512 | 75,512 |
| SEQUOIA MORTGAGE TRUST 2024-9 | 100,540 | 100,540 |
| SEQUOIA MTG TR 2025-4 | 102,541 | 102,541 |
| SYNOVUS FINL CORP | 51,912 | 51,912 |
| TEXAS CHILDRENS HOSPITAL | 39,374 | 39,374 |
| UNION ELECTRIC CO | 20,912 | 20,912 |
| US BANDCORP | 50,376 | 50,376 |
| TRUIST FINL CORP NT | 25,143 | 25,143 |
| INDEPENDENT BANK GROUP INC | 26,563 | 26,563 |
| SELECTIVE INS GROUP INC | 26,184 | 26,184 |
| M T BK CORP | 25,247 | 25,247 |
| META PLATFORMS INC 4.875 S&P | 49,933 | 49,933 |
| WESTERN MIDSTREAM OPER LP | 24,867 | 24,867 |
| UNIVERSITY MA BLDG AUTH PROJ REV | 70,069 | 70,069 |
| UNIVERSITY MA BLDG AUTH PROJREV REV | 46,067 | 46,067 |
| CHARGE MORTGAGE FINANCE CORPO | 39,064 | 39,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS COM | 425,986 | 425,986 |
| ABBVIE INC | 159,943 | 159,943 |
| ACCENTURE PLC IRELAND SHS CLASS A | 419,890 | 419,890 |
| ALLIANZ SE UNSP A D R | 347,300 | 347,300 |
| ALPHABET INC CL A | 1,721,500 | 1,721,500 |
| AMERIPRISE FINL INC | 370,207 | 370,207 |
| ANALOG DEVICES INC | 290,184 | 290,184 |
| APPLE INC COM | 2,000,890 | 2,000,890 |
| APPLIED MATERIALS INC | 337,940 | 337,942 |
| ARTHUR J GALLAGHER CO | 225,147 | 225,147 |
| ASTRAZENECA P L C SPSD A D R | 266,597 | 266,597 |
| B A E SYSTEMS P L C A D R | 278,640 | 278,640 |
| BROADCOM INC | 3,501,494 | 3,501,494 |
| CARLYLE GROUP INC THE | 220,185 | 220,185 |
| CHUBB LIMITED COM | 296,514 | 296,514 |
| CONOCOPHILLIPS | 205,942 | 205,942 |
| ELI LILLY CO | 360,018 | 360,018 |
| EMERSON ELECTRIC CO | 106,176 | 106,176 |
| FED EX CORP | 115,544 | 115,544 |
| GOLDMAN SACHS GROUP INC | 650,460 | 650,460 |
| HOME DEPOT INC | 592,884 | 592,884 |
| HONEYWELL INTL INC | 307,267 | 307,267 |
| IBERDROLA SA SPON A D R | 544,320 | 544,320 |
| JPMORGAN CHASE CO | 1,240,547 | 1,240,547 |
| LINDE PLC SHS | 213,195 | 213,195 |
| LOCKHEED MARTIN CORP COM | 406,283 | 406,283 |
| MCDONALDS CORP COM | 305,630 | 305,630 |
| META PLATFORMS INC | 784,187 | 784,187 |
| MICROSOFT CORP COM | 2,476,134 | 2,476,134 |
| NEXTERA ENERGY INC | 349,218 | 349,218 |
| NVIDIA CORP | 3,302,915 | 3,302,915 |
| PEPSICO INC | 380,328 | 380,328 |
| RELX PLC SPON A D R | 326,392 | 326,392 |
| ROCKWELL AUTOMATION INC COM | 301,529 | 301,529 |
| SHELL PLC SPON A D R | 132,264 | 132,264 |
| SHERWIN WILLIAMS CO | 273,805 | 273,805 |
| SIEMENS AG A D R | 362,471 | 362,471 |
| STRYKER CORP | 154,647 | 154,647 |
| THERMO FISHER SCIENTIFIC INC | 347,670 | 347,670 |
| UNION PACIFIC RR CO | 381,678 | 381,678 |
| UNITEDHEALTH GROUP INC COM | 231,077 | 231,077 |
| WASTE MGMT INC DEL COM | 157,093 | 157,093 |
| WILLIAMS COS INC COM | 250,959 | 250,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| F H L M C MULTICLASS MTG PARTN | FMV | 43,445 | 43,445 |
| F H L M C MULTICLASS MTG PARTN | FMV | 708 | 708 |
| F H L M C MULTICLASS MTG PARTN | FMV | 19,544 | 19,544 |
| F H L M C PARTN CERT | FMV | 55,841 | 55,841 |
| F N B CORP SR NT | FMV | 51,027 | 51,027 |
| F N M A GTD R E M I C PASS THRU | FMV | 68,127 | 68,127 |
| F N M A GTD R E M I C PASS THRU | FMV | 11,875 | 11,875 |
| F N M A GTD R E M I C PASS THRU | FMV | 15,296 | 15,296 |
| F N M A GTD R E M I C PASS THRU | FMV | 99,672 | 99,672 |
| F N M A GTD R E M I C PASS THRU | FMV | 7,840 | 7,840 |
| F N M A GTD R E M I C PASS THRU | FMV | 125,566 | 125,566 |
| F N M A GTD R E M I C PASS THRU | FMV | 28,186 | 28,186 |
| F N M A GTD R E M I C PASS THRU | FMV | 108,311 | 108,311 |
| F N M A GTD R E M I C PASS THRU | FMV | 123,480 | 123,480 |
| F N M A GTD R E M I C PASS THRU | FMV | 6,972 | 6,972 |
| F N M A PARTN CERT | FMV | 1,641 | 1,641 |
| F N M A PARTN CERT | FMV | 2,087 | 2,087 |
| F N M A PARTN CERT | FMV | 2,031 | 2,031 |
| F N M A PARTN CERT | FMV | 2,935 | 2,935 |
| F N M A PARTN CERT | FMV | 3,209 | 3,209 |
| F N M A PARTN CERT | FMV | 3,287 | 3,287 |
| F N M A PARTN CERT | FMV | 1,969 | 1,969 |
| F N M A PARTN CERT | FMV | 4,968 | 4,968 |
| F N M A PARTN CERT | FMV | 20,888 | 20,888 |
| F N M A PARTN CERT | FMV | 12,633 | 12,633 |
| F N M A PARTN CERT | FMV | 62,787 | 62,787 |
| F N M A PARTN CERT UMBS | FMV | 38,121 | 38,121 |
| F N M A PARTN CERT UMBS | FMV | 114,362 | 114,362 |
| F N M A PARTN CERT UMBS | FMV | 65,065 | 65,065 |
| F N M A PARTN CERT UMBS | FMV | 64,125 | 64,125 |
| F N M A PARTN CERT UMBS | FMV | 89,768 | 89,768 |
| F N M A PARTN CERT UMBS | FMV | 163,473 | 163,473 |
| FEDERAL NATL MTGE ASSN POOL #MA5467 | FMV | 66,143 | 66,143 |
| FEDERAL NATL MTGE ASSN POOL #MA5495 | FMV | 114,740 | 114,740 |
| G N M A I I PARTN CERT | FMV | 52,976 | 52,976 |
| G N M A GTD R E M I C PASS THRU | FMV | 17,359 | 17,359 |
| G N M A GTD R E M I C PASS THRU | FMV | 10,646 | 10,646 |
| G N M A GTD R E M I C PASS THRU | FMV | 14,520 | 14,520 |
| G N M A GTD R E M I C PASS THRU | FMV | 7,060 | 7,060 |
| G N M A I I PARTN CERT | FMV | 117,239 | 117,239 |
| G N M A I I PARTN CERT | FMV | 122,541 | 122,541 |
| G N M A PARTN CERT | FMV | 8,498 | 8,498 |
| CVS PASS THROUGH TRUST - 126650 | FMV | 46,213 | 46,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 588 | 294 | 294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER/SOFTWARE SUPPORT | 22,729 | 11,365 | 11,364 | |
| DUES & SUBSCRIPTIONS | 67,615 | 67,615 | 0 | |
| INSURANCE | 12,734 | 3,184 | 9,550 | |
| PHONE & DATA | 10,910 | 1,091 | 8,183 | |
| POSTAGE AND SHIPPING | 5,151 | 0 | 5,151 | |
| SUPPLIES | 14,858 | 7,429 | 7,429 | |
| MISCELLANEOUS | 18,088 | 0 | 0 | |
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAINS (LOSSES) | 2,424,246 |
| RECOVERY OF GRANTS PAID | 5,000 |
| TIMING ADJUSTMENT (ACCRUAL TO CASH) | 42,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 188,250 | 188,250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,542 | 12,542 | 0 | |
| EMPLOYMENT TAXES | 50,921 | 0 | 50,921 | |
| FEDERAL TAX PAYMENTS | 43,592 | 0 | 0 |