| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,600 | 0 | 4,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SELECT SECTOR SPDR ETF STATE STREET ENERGY | 894,200 | 894,200 |
| INDUSTRIAL SELECT ETF SECTOR SPDR | 1,861,440 | 1,861,440 |
| INVESCO QQQ TR UNIT SER 1 | 8,159,265 | 8,159,265 |
| ISHARES CORE S&P ETF | 2,163,240 | 2,163,240 |
| ISHARES CORE U.S. AGGREGATE BOND | 3,495,800 | 3,495,800 |
| ISHARES MSCI ACWI ETF | 8,489,400 | 8,489,400 |
| ISHARES TR ETF IBONDS DEC 2029 | 936,200 | 936,200 |
| ISHARES TR ETF IBONDS DEC 2028 | 1,018,200 | 1,018,200 |
| ISHARES TR ERT IBONDS DEC 2026 | 969,200 | 969,200 |
| ISHARES TR ETF IBONDS DEC 2027 | 971,200 | 971,200 |
| PROCTER & GAMBLE CO | 1,003,170 | 1,003,170 |
| SELECT SECTOR SPDR ETF TR FINANCIAL | 1,095,400 | 1,095,400 |
| SELECT SECTOR SPDR ETF STATE STREET HEALTH CARE | 1,857,600 | 1,857,600 |
| SELECT SECTOR SPDR ETF STATE STREET CONSUMER DISCRETIONARY | 2,388,200 | 2,388,200 |
| SELECT SECTOR SPDR ETF COMMUNICATION SVCS | 3,178,440 | 3,178,440 |
| VANGUARD DIVIDEND ETF APPRECIATION | 8,351,640 | 8,351,640 |
| VANGUARD FTSE ETF DEVELOPED MARKETS | 4,685,250 | 4,685,250 |
| VANGUARD HEALTH CARE ETF | 1,151,400 | 1,151,400 |
| VANGUARD INDEX FDS ETF S&P 500 ETF | 4,389,910 | 4,389,910 |
| VANGUARD INFORMATION ETF TECHNOLOGY | 5,653,350 | 5,653,350 |
| VANGUARD INTL EQUITY EMERGING MKTS | 1,881,600 | 1,881,600 |
| VANGUARD MID CAP | 2,374,000 | 2,374,000 |
| VANGUARD SMALL CAP ETF | 1,547,700 | 1,547,700 |
| VANGUARD TOTAL INTL STOCK INDEX FUND | 11,693,200 | 11,693,200 |
| VANGUARD TOTAL STOCK ETF MARKET | 8,381,750 | 8,381,750 |
| ISHARES TR ETF IBONDS DEC 2030 | 882,800 | 882,800 |
| ISHARES ETF INTERMEDIATE GOVERNMENT CREDIT BOND | 3,220,500 | 3,220,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY TREASURY ONLY PORT INSTL CLASS SHS | FMV | 7,128,733 | 7,128,733 |
| GUGGENHEIM FDS TR TOTAL RETURN BD FD INSTL CL | FMV | 3,484,303 | 3,484,303 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT | 61 | 0 | 61 | |
| BENEFICIAL OWNERSHIP INFORMATION FILING | 349 | 0 | 349 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 9,613,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 244,075 | 244,075 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 41,457 | 0 | 0 | |
| EXCISE TAX | 64,946 | 0 | 0 |