| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION AND COMPLIANCE | 3,498 | 0 | 3,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 5,047 | 22,164 |
| ALASKA AIR GROUP INC | 6,320 | 4,074 |
| ALPHABET INC CL A | 27,973 | 1,076,720 |
| ALPHABET INC CL C | 23,318 | 1,035,540 |
| AMDOC LIMITED | 5,004 | 8,534 |
| AMERIPRISE FINANCIAL INC | 7,275 | 33,343 |
| AMGEN INC | 4,797 | 12,765 |
| APPLE INC | 157,406 | 3,563,541 |
| AT&T INC | 3,104 | 2,956 |
| BOEING CO | 6,105 | 10,205 |
| BROADRIDGE FINL SOLU | 5,456 | 25,665 |
| CARDINAL HEALTH INC | 6,195 | 14,385 |
| CDW CORP | 5,370 | 20,702 |
| CHEVRON CORPORATION | 5,365 | 8,535 |
| CISCO SYSTEMS INC | 6,180 | 19,180 |
| CMS ENERGY CORP | 3,077 | 8,462 |
| COMCAST CORP CL A | 4,853 | 5,679 |
| CVS HEALTH CORP | 7,553 | 8,333 |
| D R HORTON INC | 5,872 | 27,366 |
| DANAHER CORP | 24,651 | 251,812 |
| ELECTRONIC ARTS INC | 5,740 | 19,207 |
| EXXON MOBIL CORP | 5,197 | 7,581 |
| FORTIVE CORP | 5,580 | 30,366 |
| GE AEROSPACE | 4,284 | 8,625 |
| GE HEALTHCARE TECHNOLOGI | 1,366 | 738 |
| GE VERNOVA INC | 1,088 | 4,575 |
| GENERAL DYNAMICS CORP | 5,881 | 14,140 |
| GILEAD SCIENCES INC | 6,909 | 8,346 |
| HARBOR INTERNATIONAL INS | 89,629 | 92,148 |
| HARTFORD INS GROUP INC | 6,792 | 20,119 |
| JOHNSON & JOHNSON | 5,009 | 11,175 |
| JP MORGAN CHASE & CO | 5,674 | 32,222 |
| KEURIG DR PEPPER INC | 0 | 1,597 |
| KIMBERLY CLARK CORP | 4,250 | 4,237 |
| KROGER CO | 3,517 | 8,435 |
| LAM RESEARCH CORP | 5,931 | 143,791 |
| LEAR CORPORATION | 6,154 | 5,615 |
| LOWES COMPANIES INC | 5,621 | 18,328 |
| LYONDELLBASELL INDS | 3,872 | 2,165 |
| MARATHON PETE CORP | 4,147 | 14,962 |
| MICROSOFT CORP | 5,150 | 54,165 |
| NASDAQ INC | 5,642 | 26,808 |
| OMNICOM GROUP INC | 6,029 | 7,106 |
| PFIZER INCORPORATED | 5,932 | 4,532 |
| RALLIANT CORP | 1,817 | 9,317 |
| ROYAL CARIBBEAN CRUISES | 4,281 | 20,640 |
| SEALED AIR CORP | 4,334 | 3,853 |
| SKYWORKS SOLUTIONS | 4,329 | 5,390 |
| SLB LIMITED | 6,172 | 2,763 |
| STANLEY BLACK & DECK | 6,526 | 4,680 |
| STERIS PLC | 6,103 | 20,789 |
| TARGET CORPORATION | 6,210 | 7,722 |
| THE CAMPBELL'S CO | 5,364 | 2,648 |
| TRUIST FINL CORP | 6,383 | 10,433 |
| VERALTO CORP | 3,248 | 36,519 |
| VERIZON COMMUNICATION | 3,785 | 3,136 |
| VIATRIS INC | 317 | 274 |
| VONTIER CORP | 1,282 | 8,180 |
| WABTEC | 78 | 213 |
| WARNER BROTHERS DISCOVER | 926 | 807 |
| WELLS FARGO & CO | 4,933 | 10,066 |
| XCEL ENERGY INC | 3,774 | 9,602 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID CAP | AT COST | 25,388 | 66,000 |
| ISHARES RUSSELL 2000 | AT COST | 25,573 | 59,078 |
| OMEGA HEALTHCARE INVS IN | AT COST | 6,028 | 7,449 |
| PROLOGIS INC | AT COST | 5,766 | 18,638 |
| VANGUARD REAL ESTATE | AT COST | 23,515 | 40,263 |
| WISDOMTREE EUROPE HEDGED | AT COST | 69,453 | 116,732 |
| WISDOMTREE JAPAN HEDGE | AT COST | 19,747 | 49,014 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO REFLECT DONATED STOCK ON COST BASIS | 939,453 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 30 | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 7,224 | 0 | 0 |