| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 4,390 | 2,195 | 2,195 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOWES COS INC 4.8% 04/01/2026 | 33,042 | 33,042 |
| WELLTOWER OP LLC 4.25% 04/01/2026 | 24,001 | 24,001 |
| AUTOZONE INC 3.125% 04/21/2026 | 32,908 | 32,908 |
| MARTIN MARIETTA MATL 3.45% 06/01/2027 | 33,796 | 33,796 |
| TWDC ENTERPRISES 18 CORP 2.95% 06/15/2027 | 33,651 | 33,651 |
| JOHN DEERE CAP CORP 4.2% 07/15/2027 | 33,240 | 33,240 |
| MCCORMICK & CO 3.4% 08/15/2027 | 33,697 | 33,697 |
| CROWN CASTLE INC 3.65% 09/01/2027 | 33,729 | 33,729 |
| MONDELEZ INTL 4.125% 05/07/2028 | 33,046 | 33,046 |
| REP SERVICES INC 3.95% 05/15/2028 | 38,064 | 38,064 |
| CITIGROUP INC VAR 05/24/2028 | 32,269 | 32,269 |
| OTIS WORLDWIDE CORP 5.25% 08/16/2028 | 32,976 | 32,976 |
| TRANE TECH GLOB HOLD 3.75% 08/21/2028 | 33,879 | 33,879 |
| HCA INC 3.375% 03/15/2029 | 34,098 | 34,098 |
| AMPHENOL CORP 5.05% 04/05/2029 | 31,901 | 31,901 |
| BROADCOM INC 5.05% 07/12/2029 | 32,946 | 32,946 |
| ROPER TECHNOLOGIES INC 2.95% 09/15/2029 | 33,463 | 33,463 |
| QUEST DIAGNOSTICS INC 4.625% 12/15/2029 | 33,560 | 33,560 |
| AMERICAN EXPRESS CO VAR 04/25/2030 | 32,339 | 32,339 |
| CONSTELLATION BRANDS INC 2.875% 05/01/2030 | 32,929 | 32,929 |
| PNC FINL SERVICES VAR 05/14/2030 | 26,030 | 26,030 |
| SABINE PASS LIQUEFACTION 4.5% 05/15/2030 | 33,134 | 33,134 |
| BK OF NY MELLON CORP VAR 07/26/2030 | 32,582 | 32,582 |
| WELLS FARGO & CO VAR 02/11/2031 | 41,095 | 41,095 |
| CENCORA INC 2.7% 03/15/2031 | 34,089 | 34,089 |
| SHERWIN-WILLIAMS CO 4.8% 09/01/2031 | 32,752 | 32,752 |
| KIMCO RLTY OP LLC 3.2% 04/01/2032 | 34,347 | 34,347 |
| BK OF AMERICA CORP VAR 04/22/2032 | 59,648 | 59,648 |
| GOLDMAN SACHS GROUP INC VAR 04/22/2032 | 39,208 | 39,208 |
| MORGAN STANLEY VAR 07/21/2032 | 55,981 | 55,981 |
| TRUIST FINL CORP VAR 08/05/2032 | 18,582 | 18,582 |
| AON CORP/AON GLOBAL HOLDING 5.0% 09/12/2032 | 32,777 | 32,777 |
| ZOETIS INC 5.6% 11/16/2032 | 31,856 | 31,856 |
| THERMO FISHER SCIENTIFIC 4.95% 11/21/2032 | 32,021 | 32,021 |
| MCDONALD'S CORP 4.95% 08/14/2033 | 38,168 | 38,168 |
| BP CAP MARKETS AMER 4.893% 09/11/2033 | 21,364 | 21,364 |
| ATMOS ENERGY CORP 5.9% 11/15/2033 | 18,377 | 18,377 |
| PROLOGIS LP 5.125% 01/15/2034 | 32,850 | 32,850 |
| ENTERPRISE PRODUCTS OPER 4.85% 01/31/2034 | 20,207 | 20,207 |
| RTX CORP 6.1% 03/15/2034 | 32,823 | 32,823 |
| T-MOBILE USA INC 5.15% 04/15/2034 | 31,689 | 31,689 |
| UNITED HEALTH GROUP INC 5.15% 07/15/2034 | 38,921 | 38,921 |
| FISERV INC 5.15% 08/12/2034 | 11,907 | 11,907 |
| NETFLIX INC 4.9% 08/15/2034 | 32,769 | 32,769 |
| ALTRIA GROUP INC 2.625% 09/16/2026 | 35,688 | 35,688 |
| DIAMONDBACK ENERGY INC 3.25% 12/01/2026 | 22,833 | 22,833 |
| ROYAL BANK OF CANADA 1.2% 04/27/2026 | 28,755 | 28,755 |
| S&P GLOBAL INC 4.25% 05/01/2029 | 33,177 | 33,177 |
| CONSUMERS ENERGY CO 4.5% 01/15/2031 | 18,198 | 18,198 |
| DTE ELEC CO 3.0% 03/01/2032 | 20,328 | 20,328 |
| CSX CORP 5.2% 11/15/2033 | 33,313 | 33,313 |
| FL PWR & LT CO 5.3% 06/15/2034 | 34,567 | 34,567 |
| UBER TECHNOLOGIES INC 4.8% 09/15/2034 | 34,990 | 34,990 |
| GEN MLS INC 5.25% 01/30/2035 | 33,681 | 33,681 |
| HEALTHPEAK OP LLC 5.375% 02/15/2035 | 13,278 | 13,278 |
| AMERN WTR CAP C 5.25% 03/01/2035 | 28,864 | 28,864 |
| SYSCO CORP 5.4% 03/23/2035 | 34,181 | 34,181 |
| UN ELEC CO 5.25% 04/15/2035 | 36,047 | 36,047 |
| EXTRA SPACE STORAGE LP 5.4% 06/15/2035 | 6,151 | 6,151 |
| BROWN & BROWN INC 5.55% 06/23/2035 | 6,152 | 6,152 |
| WILLIAMS COMPANIES INC 5.3% 09/30/2035 | 6,103 | 6,103 |
| VERIZON COMMUNICATIONS 4.272% 01/15/2036 | 27,169 | 27,169 |
| CITIGROUP INC VAR 09/11/2036 | 4,038 | 4,038 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX FUND | FMV | 1,813,927 | 1,813,927 |
| STATE STREET COMMUNICATION SERVICES SELECT SECTOR SPDR ETF | FMV | 125,843 | 125,843 |
| STATE STREET CONSUMER STAPLES SELECT SECTOR SPDR ETF | FMV | 93,138 | 93,138 |
| STATE STREET CONSUMER DISCRETIONARY SELECT SECTOR SPDR INCOME ETF | FMV | 193,922 | 193,922 |
| STATE STREET ENERGY SELECT SECTOR SPDR ETF | FMV | 65,634 | 65,634 |
| FIDELITY 500 INDEX FUND | FMV | 1,811,907 | 1,811,907 |
| STATE STREET FINANCIAL SELECT SECTOR SPDR ETF | FMV | 286,502 | 286,502 |
| STATE STREET HEALTH CARE SELECT SECTOR SPDR ETF | FMV | 177,091 | 177,091 |
| STATE STREET INDUSTRIAL SELECT SECTOR SPDR ETF | FMV | 75,543 | 75,543 |
| VANGUARD INFO TECH ETF | FMV | 522,371 | 522,371 |
| FIDELITY INTL INDX-INST PRM | FMV | 1,447,026 | 1,447,026 |
| JPMORGAN BETABUILDERS CANADA ETF | FMV | 236,964 | 236,964 |
| JPMORGAN BETABUILDERS EUROPE ETF | FMV | 346,269 | 346,269 |
| JPMORGAN BETABUILDERS JAPAN ETF | FMV | 75,862 | 75,862 |
| VANGUARD S&P 500 GROWTH ETF | FMV | 216,071 | 216,071 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 202,029 |
| RETURN OF UNEXPENDED GRANTS | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 41,680 | 41,680 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD ON INVESTMENTS | 2,661 | 2,661 | 0 | |
| FEDERAL EXCISE TAXES | 37,584 | 0 | 0 |