| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMDOCS LIMITED 2.538% | 45,029 | 45,884 |
| AMGEN INC 3.2% 27 | 47,268 | 49,414 |
| CAMDEN PROPERTY 3.15% 29 | 46,134 | 48,233 |
| CF BANK NTNL ASSO 0.85% 26 | 35,208 | 39,407 |
| CHARLES SCHWAB 1.15% 26 | 44,381 | 49,501 |
| CHARLES SCHWAB 2.45% 27 | 45,754 | 49,250 |
| CAPITAL ONE NATL 3.2% 27 | 47,690 | 49,691 |
| EDISON INT'L 3.65% 28 | 47,684 | 49,449 |
| GOLDMAN SACH 1.95% 26 | 44,962 | 49,052 |
| LOWES CORP 1.7% 28 | 43,473 | 47,054 |
| ROPER TECH 2.95% 29 | 45,123 | 47,800 |
| SALLIE MAE 4.4% 26 | 50,009 | 50,015 |
| STANLEY BLACK 2.3% 30 | 44,838 | 45,828 |
| THE SOUTHERN CO. 5.113% | 51,050 | 50,775 |
| WEC ENERGY | 44,203 | 47,372 |
| XCEL ENERGY 2.6% 29 | 44,436 | 46,941 |
| PACIFIC CORP 2.7% | 45,613 | 45,958 |
| PILLIPS 66 2.15% | 45,286 | 44,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET - 595 SHS | 34,649 | 180,435 |
| AMAZON 460 SHS | 90,500 | 106,177 |
| AMEX 225 SHS | 19,727 | 94,337 |
| APPLE INC, - 600 SHS | 12,528 | 163,116 |
| BAIN CAP 4860 SHS | 75,916 | 67,603 |
| BLUE OWL 5100 SHS | 76,123 | 63,393 |
| BROADCOM 770 SHS | 17,965 | 147,093 |
| CAMEO CORP 775 SHS | 37,908 | 70,905 |
| CANADIAN PAC RAILWAY 640 SHS | 26,672 | 47,123 |
| CARLYLE SECD 5100 SHS | 49,831 | 63,699 |
| CATERPILLER INC 145 SHS | 35,748 | 83,066 |
| CHENIERE ENERGY 240 SHS | 25,158 | 46,654 |
| CONSTELLATION ENERGE 175 SHS | 19,114 | 61,822 |
| COSTCO 115 SHS | 99,912 | 99,169 |
| EMCOR GROUP INC 120 SHS | 42,619 | 73,415 |
| FIRST SOLAR 315 SHS | 23,040 | 82,287 |
| FREEPORT MCMORAN INC. 1000SHS | 48,685 | 50,790 |
| GE VERNOVA INC 135 SHS | 45,276 | 88,232 |
| KROGER - 1,500 SHS | 65,210 | 93,720 |
| LOWES CORP 420 SHS | 68,080 | 101,287 |
| MERCK & CO 14293 SHS | 464,442 | 1,504,481 |
| META PLATFORMS 115 SHS | 101,106 | 122,117 |
| METLIFE INC 4000 SHS | 102,598 | 86,480 |
| MICROSOFT CORP-280 SHS | 12,488 | 135,414 |
| NETFLIX INC. 1150 SHS | 73,547 | 107,824 |
| NEXTERA ENERGY 900 SHS | 10,937 | 72,252 |
| NVIDIA CORP 810 SHS | 38,447 | 151,065 |
| OMEGA HLTHCARE - 2650 SHS | 77,548 | 117,501 |
| ORACLE CORP. - 475 SHS | 8,956 | 92,582 |
| PALANTIR TECH 815 SHS | 48,566 | 144,866 |
| PNC 400 SHS | 47,760 | 83,492 |
| PRUDENTIAL 700 SHS | 65,901 | 79,016 |
| REALTY INC. CORP 1200 SHSS | 71,665 | 67,644 |
| RTX CORP 400SHS | 47,687 | 73,360 |
| SCHWAB TREASURY OBLIG | 35,708 | 35,708 |
| STRYKER CORP-300 SHS | 13,743 | 105,441 |
| TOLL BROTHERS 885 | 91,583 | 119,670 |
| TVA 2800 SHS | 60,359 | 67,340 |
| VESTAS WIND SYS - 3500 SHS | 30,095 | 93,625 |
| XCEL ENERGY - 1,000 SHS | 20,986 | 73,860 |
| TAIWAN SEMICONDUCTOR MF | 108,273 | 162,581 |
| SIEMENS ENERGY 2700 | 41,973 | 58,162 |
| NUCOR 370 | 52,138 | 60,351 |
| NEWMONT 645 | 52,661 | 64,403 |
| DICKS SPORTING GOODS 435 | 101,327 | 86,117 |
| CORNING 1805 | 95,214 | 158,046 |
| CITIZENS FINANICAL 1675 | 78,298 | 97,837 |
| CISCO SYSTEMS 2095 | 139,443 | 161,378 |
| ADVANCED MIRCO DEV 925 | 145,516 | 198,098 |
| AMPHENOL CORP 1175 | 144,989 | 158,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 6,662 | 0 | 0 |
| Description | Amount |
|---|---|
| FEDERAL TAXES AND OTHER | 15,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 31,074 | 0 | 0 | |
| OTHER EXPENSE | 500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 1,800 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 542 | 0 | 0 |