| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,347 | 17,173 | 17,174 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 7,248,170 | 7,248,170 |
| SEGALL | 5,971,749 | 5,971,749 |
| BOWHAY INVESTMENTS | 5,214,754 | 5,214,754 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 97,919,342 | 97,919,342 |
| BOWHAY INVESTMENTS | 17,100,457 | 17,100,457 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VENOCO | FMV | 22,363 | 22,363 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT OF USE ASSET | 124,395 | 98,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,610 | 204 | 2,406 | |
| OFFICE EXPENSES | 16,168 | 332 | 15,836 | |
| INSURANCE | 4,180 | 326 | 3,854 | |
| MEMBERSHIPS AND DUES | 5,897 | 0 | 5,897 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,313 | 2,313 | 2,313 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 11,394,099 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 375,993 | 534,293 |
| LEASE LIABILITY | 124,395 | 98,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 72,131 | 72,131 | 0 | |
| MANAGEMENT FEES | 55,759 | 55,759 | 0 | |
| CONSULTING FEES | 21,268 | 268 | 21,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 18,332 | 1,431 | 16,901 | |
| TAX EXPENSE | 309,000 | 0 | 0 |