| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 83002G702 SIX CIRCLES GLOBAL B | 5,536,222 | 5,002,769 |
| 83002G884 SIX CIRCLES CREDIT O | 4,934,429 | 5,049,233 |
| 92206C771 VANGUARD MORTGAGE-BA | 3,783,255 | 3,800,065 |
| 92203J407 VANGUARD TOTAL INTL | 2,425,290 | 2,472,678 |
| 92206C847 VANGUARD LONG-TERM T | ||
| 92206C870 VANGUARD INT-TERM CO | 1,167,505 | 1,221,495 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 131,376 | 593,762 |
| 315911750 FIDELITY 500 INDEX F | 10,494,798 | 21,440,481 |
| 337738108 FISERV INC | 172,982 | 237,581 |
| 438516106 HONEYWELL INTERNATIO | ||
| 532457108 ELI LILLY & CO | 73,306 | 323,505 |
| 548661107 LOWE'S COS INC | 168,952 | 339,905 |
| 580135101 MCDONALD'S CORP | 458,613 | 549,280 |
| 594918104 MICROSOFT CORP | 179,824 | 3,044,647 |
| 609207105 MONDELEZ INTERNATION | 169,468 | 274,885 |
| 617446448 MORGAN STANLEY | 122,950 | 642,603 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 713448108 PEPSICO INC | 305,558 | 324,290 |
| 882508104 TEXAS INSTRUMENTS IN | 245,358 | 632,618 |
| 949746101 WELLS FARGO & CO | 366,998 | 764,345 |
| 02079K107 ALPHABET INC-CL C | 234,982 | 1,062,211 |
| 09253F879 ISHARES-MSCI EAFE IN | 2,212,225 | 3,419,222 |
| 30303M102 META PLATFORMS INC-C | 382,557 | 1,930,105 |
| 46432F842 ISHARES CORE MSCI EA | 448,086 | 600,889 |
| 57636Q104 MASTERCARD INC - A | 244,137 | 952,488 |
| 65339F101 NEXTERA ENERGY INC | 240,064 | 330,092 |
| 67066G104 NVIDIA CORP | 269,411 | 3,093,444 |
| 83002G306 SIX CIRCLES US UNCON | 10,000,747 | 17,782,140 |
| 83002G405 SIX CIRCLES INTL UNC | 8,481,034 | 11,518,748 |
| 91324P102 UNITEDHEALTH GROUP I | 148,287 | 567,785 |
| 94106B101 WASTE CONNECTIONS IN | 106,356 | 299,125 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 00287Y109 ABBVIE INC | 249,628 | 581,733 |
| 023135106 AMAZON.COM INC | 391,469 | 1,888,290 |
| 025816109 AMERICAN EXPRESS CO | 162,890 | 471,133 |
| 037833100 APPLE INC | 221,599 | 1,502,665 |
| 060505104 BANK OF AMERICA CORP | 311,168 | 602,478 |
| 09062X103 BIOGEN INC | ||
| 09857L108 BOOKING HOLDINGS INC | 246,032 | 839,440 |
| 110122108 BRISTOL-MYERS SQUIBB | 444,130 | 337,547 |
| 461202103 INTUIT INC | ||
| 883556102 THERMO FISHER SCIENT | 220,351 | 199,892 |
| N07059210 ASML HOLDING NV-NY R | 118,373 | 238,013 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 032654105 ANALOG DEVICES INC | ||
| 20825C104 CONOCOPHILLIPS | 313,354 | 426,803 |
| 363576109 ARTHUR J GALLAGHER & | 187,075 | 423,839 |
| 43300A203 HILTON WORLDWIDE HOL | 178,218 | 375,539 |
| 45687V106 INGERSOLL RAND INC | 139,536 | 239,558 |
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 3,200,505 | 4,038,003 |
| 46641Q225 JPMORGAN BETABUILDER | 1,704,177 | 2,919,887 |
| 46641Q233 JPMORGAN BETABUILDER | 1,963,543 | 2,009,034 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 189,135 | 511,567 |
| 22160K105 COSTCO WHOLESALE COR | 136,237 | 276,193 |
| 244199105 DEERE & CO | ||
| 46120E602 INTUITIVE SURGICAL I | 191,783 | 339,631 |
| 573284106 MARTIN MARIETTA MATE | 319,776 | 412,818 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 679580100 OLD DOMINION FREIGHT | 197,175 | 227,382 |
| 743315103 PROGRESSIVE CORP | 310,277 | 702,109 |
| 30231G102 EXXON MOBIL CORP | 390,176 | 592,900 |
| 78409V104 S&P GLOBAL INC | 244,008 | 360,666 |
| 872540109 TJX COMPANIES INC | 176,081 | 266,121 |
| 872590104 T-MOBILE US INC | ||
| G54950103 LINDE PLC | 201,969 | 583,660 |
| 79466L302 SALESFORCE INC | 510,463 | 485,388 |
| 842587107 THE SOUTHERN COMPANY | 518,796 | 621,230 |
| 863667101 STRYKER CORP | 277,314 | 371,101 |
| 11135F101 BROADCOM INC | 686,791 | 799,385 |
| 127387108 CADENCE DESIGN SYS I | 218,859 | 220,019 |
| 13646K108 CANADIAN PACIFIC KAN | 277,317 | 320,409 |
| 254687106 WALT DISNEY CO/THE | 405,132 | 440,484 |
| 278865100 ECOLAB INC | 350,102 | 364,822 |
| 443201108 HOWMET AEROSPACE INC | 158,068 | 214,980 |
| 68902V107 OTIS WORLDWIDE CORP | 402,213 | 387,861 |
| 824348106 SHERWIN-WILLIAMS CO/ | 182,553 | 164,813 |
| 874039100 TAIWAN SEMICONDUCTOR | 302,329 | 340,641 |
| 931142103 WALMART INC | 173,348 | 173,266 |
| G8994E103 TRANE TECHNOLOGIES P | 159,879 | 192,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 345162929 APAX VIII PVT INVEST | AT COST | 49,297 | |
| 576814925 CCMP III PRIVATE INV | AT COST | 3,051 | |
| 644559916 ROSE GROVE OFFSHORE | AT COST | 505,557 | 817,576 |
| 986903920 SCULPTOR OF II PRIVA | AT COST | 1,180,877 | 1,963,839 |
| HEARSAA09 ARISTEIA INTERNATION | AT COST | 1,073,000 | 1,269,681 |
| HEBHDAC87 BREVAN HOWARD FUND L | AT COST | 168,300 | 213,063 |
| HENWMAB33 EMERGING MARKET CURR | AT COST | 1,080,000 | 1,558,058 |
| HERTWAE57 RTW OFFSHORE FUND ON | AT COST | 588,000 | 633,756 |
| HEVARACB8 VARDE CREDIT PARTNER | |||
| 024525669 AMERICAN BEACON AHL | AT COST | 100,000 | 77,940 |
| 5M4217912 MARINER ATLANTIC MUL | AT COST | 1,200,000 | 1,479,967 |
| HEBHDALK0 BREVAN HOWARD PT FUN | AT COST | 86,700 | 110,624 |
| 036582922 AREA EF IV PRIVATE I | AT COST | 91,131 | |
| 47LAC7925 LAKEWOOD CAPITAL OFF | AT COST | 720,000 | 936,777 |
| HEMRNAKP5 MARINER ATLANTIC MUL | AT COST | 519,000 | 585,672 |
| HEPSAAEJ5 PSAM WORLD ARB FUND | |||
| HENYAAJ67 NAYA FUND CLASS A - | AT COST | 1,246,000 | 1,337,372 |
| HETPPAY42 THIRD POINT OFFSHORE | AT COST | 623,000 | 662,317 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX SEC 12 B&B SHACKELFO | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX SEC 15 AB&M THROCKMO | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX SEC 12 B&B THROCKMOR | 0 | 25,894 | |
| XXX-XX-XXXX SEC 8 B&B THROCKMORT | 0 | 1 | |
| XXX-XX-XXXX SEC 5 B&B THROCKMORT | 0 | 1 | |
| XXX-XX-XXXX SEC 6 B&B THROCKMORT | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX A RODRIGUEZ HASKELL | 0 | 1 | |
| XXX-XX-XXXX SEC 16 B&B SHACKELFO | 0 | 1 | |
| XXX-XX-XXXX BLK 8 GH&SA SVY PRES | 0 | 1 | |
| XXX-XX-XXXX WHISTLER SVY+ SHACKE | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX SECTION 6, TOWNSHIP | 0 | 51,636 | |
| XXX-XX-XXXX 41605 AC HASKELL CO | 0 | 100,080 | |
| XXX-XX-XXXX SHACKELFORD CO TX RA | 0 | 63,390 | |
| XXX-XX-XXXX 41605 AC THROCKMORTO | 0 | 194,488 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX 60 AC RODRIGUEZ SHAC | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX 63 AC A RODRIGUEZ HA | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX 61 AC A RODGRIGUEZ H | 0 | 1 | |
| XXX-XX-XXXX 65 AC A RODRIGUEZ HA | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX SEC 19 BB&B THROCKMO | 0 | 1 | |
| XXX-XX-XXXX 12704 AC GH&SA SVY P | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX 2624 AC THROCKMORTON | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX SEC 9 B&B THROCKMORT | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 6,288 | |
| XXX-XX-XXXX SEC 12 B&B THROCKMOR | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX 214 AC HASKELL CO TX | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX STATE: TEXAS, COUNTY | 0 | 1 | |
| XXX-XX-XXXX CASPER WHISTLER SVY | 0 | 1 | |
| XXX-XX-XXXX 648 ACRES, BEING ALL | 0 | 1 | |
| XXX-XX-XXXX SECTION 15, BLOCK M5 | 0 | 1 | |
| 83F032409 HENDRICK HOME ECTOR | 1 | 1 | 315,000 |
| XXX-XX-XXXX ALL OF SECTION 158, | 0 | 1 | |
| XXX-XX-XXXX SECTION 103, A-297, | 0 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 5,525 | 5,525 | 0 | |
| MINERAL INT-AD VALOREM TAX | 7,743 | 7,743 | 0 | |
| ROYALTY - OTHER EXPENSES | 115 | 115 | 0 | |
| FARM - TAXES | 106 | 106 | 0 | |
| FARM - INSURANCE | 296 | 296 | 0 | |
| RENTAL LEGAL FEES | 1,400 | 1,400 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 139,334 | 139,334 | |
| LEASE BONUS | 6,750 | 6,750 | |
| FARM - OTHER INCOME | 143 | 143 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 60,199 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,097 | 8,097 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,074 | 3,074 | 0 | |
| FEDERAL ESTIMATES - INCOME | 117,517 | 0 | 0 |