| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CARY | 1,055,118 | 1,045,440 |
| FIRST TRUST RISING DIV ACHEIVE | 1,744,010 | 2,038,458 |
| GOLDMAN SACHS GQG PARTNERS INT | 4,026,866 | 4,317,199 |
| INVESCO BULLETSHARES 2026 CORP | 1,011,517 | 1,019,681 |
| INVESCO BULLETSHARES 2027 CORP | 1,010,147 | 1,024,269 |
| INVESCO BULLETSHARES 2028 CORP | 1,008,703 | 1,028,743 |
| INVESCO BULLETSHARES 2029 CORP | 972,634 | 996,955 |
| INVESCO S&P 500 EQUAL WEIGHT E | 68,820 | 84,670 |
| ISHARES MRGST GRO IN | 83,079 | 82,634 |
| ISHARES MSCI USA MOMENTUM FACT | 3,379,970 | 3,760,157 |
| ISHARESLEHMAN 7-10YR | 1,029,981 | 1,030,354 |
| VANGUARD INTL HIGH DIV YIELD E | 2,609,784 | 2,701,530 |
| VANGUARD S&P 500 ETF | 294,218 | 294,751 |
| VANGUARD TOTAL BOND MARKET ETF | 1,011,269 | 1,026,981 |
| VANGUARD WORLD FUND ETF MEGA C | 3,407,169 | 4,041,431 |
| VICTORYSHARES FREE CASH FLOW E | 1,709,600 | 2,012,279 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 38,164 | 38,164 | ||
| Bank Charges | 22 | 22 | ||
| Office Supplies | 130 | 130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 118,682 | 118,682 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 19,100 | |||
| 990-PF Extension for 2024 | 43,500 |