| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS CORPORATE BOND | 141,015 | 145,254 |
| AMERICAN FUNDS EUROPACIFIC GRO | 200,203 | 197,525 |
| ARTISAN INTERNATIONAL SMALL MI | 92,565 | 152,566 |
| BNY MELLON GLOBAL FIXED INCOME | 100,666 | 98,289 |
| CHARLES SCHWAB INTRNTNL EQ | 127,231 | 219,437 |
| COMMERCE BOND INSTITUTIONAL FU | 176,344 | 175,156 |
| DODGE & COX STOCK | 86,597 | 112,723 |
| HARTFORD SHORT DURATION FUND C | 44,123 | 44,697 |
| JOHN HANCOCK II-STR INC-I | 184,997 | 197,203 |
| MAINTSTAY SHORT TERM DUR HIGH | 99,826 | 98,234 |
| NEW WORLD FUND CLASS F3 | 181,106 | 236,748 |
| PRUDENTIAL SHORT DURATION HIGH | 90,000 | 85,359 |
| SCHWAB STRATEGIC TR US LARGE C | 323,444 | 506,338 |
| SCHWAB U.S. LARGE-CAP GROWTH | 119,896 | 501,043 |
| SCHWAB U.S. SMALL-CA | 89,850 | 159,830 |
| SCHWAB US BROAD MARKET | 321,228 | 441,964 |
| SCHWAB US LARGE CAP ETF | 256,438 | 532,273 |
| SCHWAB US MID CAP | 246,999 | 413,266 |
| SCHWAB US TIPS | 79,183 | 77,722 |
| T. ROWE PRICE GROWTH STOCK FUN | 110,695 | 174,555 |
| VANGUARD INTERMEDIATE TERM COR | 27,113 | 27,876 |
| VANGUARD SM-CAP ETF | 88,065 | 122,526 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,319 | 5,319 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 16,803 | 16,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,500 | |||
| 990-PF Extension for 2024 | 700 |