| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC NOTE - 5.250% - 03/0 | 250,259 | 259,141 |
| AON CORP - 2.800% - 05/15/2030 | 206,993 | 188,983 |
| AT&T INC - 2.300% - 06/01/2027 | 205,528 | 195,455 |
| AUTOZONE INC - 5.400% - 07/15/ | 203,484 | 207,263 |
| BANK AMER CORP BOND - 3.248% - | 206,950 | 198,168 |
| BROADCOM INC - 4.750% - 04/15/ | 245,464 | 254,840 |
| CITIGROUP - 3.520% - 10/27/202 | 151,543 | 158,595 |
| CITZENS FINANCIAL GROUP - 5.72 | 156,696 | 157,496 |
| CVS HEALTH CORP - 5.000% - 01/ | 251,096 | 255,454 |
| DISNEY WALT CO - 2.000% - 09/0 | 74,037 | 70,182 |
| DISNEY WALT CO - 2.650% - 01/1 | 103,868 | 93,584 |
| ENTERPRISE PRODUCTS OPER LLC - | 181,141 | 182,475 |
| FIFTH THIRD BANCORP NOTE CALL | 201,407 | 208,096 |
| HOME DEPOT INC - 4.900% - 04/1 | 203,652 | 205,925 |
| INTEL CORP NOTE - 5.125% - 02/ | 253,721 | 256,443 |
| INTERCONTINENTAL EXCHANGE INC | 122,751 | 114,520 |
| JOHNSON & JOHNSON - 2.450% - 0 | 101,961 | 99,770 |
| KEYCORP MEDIUM TERM NTS - 2.25 | 154,797 | 146,626 |
| LOWES COS INC - 3.100% - 05/03 | 96,521 | 98,902 |
| META PLATFORMS INC SER B NOTE | 196,161 | 199,623 |
| MORGAN STANLEY SER I MTN CALL | 123,094 | 123,916 |
| ORACLE CORP NOTE - 2.650% - 07 | 176,998 | 173,566 |
| PAYPAL HLDGS INC - 2.850% - 10 | 130,079 | 119,810 |
| PNC FINL SVCS GROUP INC NOTE - | 256,973 | 270,378 |
| SALESFORCE COM - 3.700% - 04/1 | 95,419 | 95,001 |
| SCHWAB CHARLES CORP - 6.196% - | 239,665 | 248,545 |
| STARBUCKS CORP 2.25% 03/12/203 | 123,695 | 115,355 |
| UNITEDHEALTH GROUP INC NOTE - | 122,253 | 123,332 |
| WALMART INC NOTE - 4.000% - 04 | 119,416 | 120,059 |
| WILLIAMS COS INC - 5.300% - 08 | 252,529 | 257,448 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 56,842 | 131,382 |
| ADOBE SYSTEMS, INC | 31,618 | 40,249 |
| AIR PRODS & CHEM INC | 26,316 | 26,678 |
| ALLSTATE CORP | 15,688 | 31,223 |
| ALPHABET INC CL A | 58,153 | 143,980 |
| ALPHABET INC CL C | 30,611 | 276,458 |
| AMAZON COM | 69,288 | 285,755 |
| AMERICAN ELECTRIC POWER INC | 18,138 | 25,714 |
| AMERICAN FUNDS EUROPACIFIC GRO | 399,285 | 465,395 |
| AMERICAN TOWER REIT INC | 27,911 | 30,725 |
| AMERIPRISE FINANCIAL INC | 30,478 | 100,520 |
| APPLE INC | 34,086 | 376,254 |
| AVANTIS EMERGING MARKETS EQUIT | 315,761 | 385,119 |
| BERKSHIRE HATHAWAY INC. CLASS | 41,381 | 99,525 |
| BOOKING HOLDINGS INC | 46,951 | 149,949 |
| BROADCOM INC | 13,252 | 293,839 |
| CATERPILLAR INC | 37,248 | 185,037 |
| CHEVRON CORP | 17,817 | 30,177 |
| CHUBB LIMITED | 32,374 | 80,527 |
| CISCO SYSTEMS INC | 66,673 | 118,318 |
| CLEARBRIDGE INTERNATIONAL GROW | 343,300 | 485,459 |
| COHEN & STEERS INSTITUTIONAL R | 224,469 | 257,473 |
| CONOCOPHILLIPS | 26,322 | 60,285 |
| CORNING INC | 9,193 | 25,130 |
| COSTCO WHOLESALE CORPORATION | 16,201 | 88,821 |
| DANAHER CORP | 29,023 | 56,314 |
| DIGITAL RLTY TR INC | 33,541 | 42,236 |
| DIMENSIONAL U S SMALL CAP ETF | 224,384 | 279,307 |
| DOW INC | 50,171 | 23,006 |
| DUKE ENERGY CO | 10,292 | 15,355 |
| EATON CORP PLC | 19,324 | 77,716 |
| ECOLAB INC | 32,246 | 58,804 |
| ENBRIDGE INC | 18,798 | 29,798 |
| EXXON MOBIL CORP | 84,356 | 160,293 |
| FIDELITY INTERMEDIATE TREASURY | 1,085,324 | 1,113,589 |
| FIDELITY SHORT TERM TREASURY B | 268,651 | 278,313 |
| FIFTH THIRD BANCORP | 27,242 | 32,580 |
| FORTIVE CORPORATION | 8,473 | 18,275 |
| HASBRO INC | 13,714 | 16,154 |
| HOME DEPOT INC | 54,280 | 88,434 |
| HONEYWELL INTL | 69,744 | 80,572 |
| HUNTINGTON BANCSHARES INC | 26,879 | 30,102 |
| ISHARES CORE MSCI EAFE ETF | 447,071 | 658,426 |
| JOHNSON & JOHNSON | 31,639 | 49,668 |
| JP MORGAN CHASE | 50,281 | 218,787 |
| JPMORGAN LARGE CAP GROWTH FUND | 1,169,457 | 1,947,619 |
| LOCKHEED MARTIN CORP | 31,886 | 45,949 |
| MCDONALD'S CORP | 59,038 | 95,968 |
| MEDTRONIC PLC | 44,437 | 46,397 |
| MERCK & CO INC | 87,042 | 139,364 |
| META PLATFORMS INC | 16,486 | 95,053 |
| MFS BLNDD MID CAP EQUITY R6 | 891,000 | 1,004,572 |
| MICROSOFT CORP | 97,687 | 463,308 |
| MORGAN STANLEY | 22,303 | 37,991 |
| NEXTERA ENERGY, INC | 37,079 | 41,184 |
| NORTHROP GRUMMAN CORP | 29,113 | 76,978 |
| NOVARTIS AG ADR | 24,726 | 42,326 |
| NVIDIA CORP | 27,917 | 359,945 |
| PAYPAL HOLDINGS, INC | 87,201 | 46,470 |
| PEPSICO INC | 69,669 | 93,144 |
| PHILIP MORRIS INTL | 26,892 | 53,574 |
| PNC FINANCIAL GROUP INC | 17,497 | 43,207 |
| PROCTER GAMBLE CO | 54,809 | 78,247 |
| PROLOGIS | 35,946 | 39,192 |
| PRUDENTIAL FINCL INC | 17,568 | 26,865 |
| QUALCOMM INC | 29,295 | 43,447 |
| QUEST DIAGNOSTICS | 21,493 | 37,830 |
| RAYTHEON TECHNOLOGIES CORP | 45,914 | 134,432 |
| SALESFORCE.COM | 30,571 | 72,850 |
| SCHWAB STRATEGIC TR US LARGE C | 935,256 | 1,365,643 |
| SNAP ON INC | 15,310 | 16,541 |
| SPDR PORTFOLIO SMALL CAP ETF | 225,022 | 280,926 |
| SPDR S&P 600 SMALL CAP VALUE | 120,310 | 178,483 |
| STARBUCKS CORP COM | 35,173 | 33,684 |
| TARGET CORPORATION | 30,888 | 23,753 |
| TC ENERGY CORPORATION | 20,567 | 35,757 |
| TE CONNECTIVITY LTD | 18,730 | 69,846 |
| TESLA MOTORS INC | 71,759 | 91,743 |
| THE BLACKSTONE GROUP INC CL A | 64,798 | 71,675 |
| THERMO FISHER SCIENTIFIC INC | 51,210 | 115,890 |
| TRUIST FINANCIAL CORPORATION | 27,082 | 28,837 |
| UNION PACIFIC | 53,789 | 106,407 |
| VANGUARD FTSE DEVELOPED MARKET | 541,729 | 816,358 |
| VANGUARD FTSE EMERGING MARKETS | 259,733 | 372,396 |
| VANGUARD GROWTH INDEX FD ADMIR | 686,995 | 1,436,719 |
| VANGUARD MID-CAP GROWTH ETF | 589,017 | 659,608 |
| VANGUARD MID-CAP VALUE INDEX | 567,355 | 709,125 |
| VANGUARD REIT INDEX FD ADMIRAL | 238,065 | 245,626 |
| VANGUARD SM-CAP ETF | 137,698 | 176,180 |
| VERIZON COMMUNICATIONS | 39,419 | 32,503 |
| VISA INC | 30,561 | 138,530 |
| WAL-MART STORES INC | 31,728 | 113,304 |
| WILLIAMS COS | 24,112 | 63,476 |
| ZOETIS INC | 49,817 | 39,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 57,508 | 57,508 | ||
| Bank Charges | 254 | 254 | ||
| EQUIPMENT MAINTENANCE | 4,566 | 4,566 | ||
| Foundation Dues & Memberships | 1,700 | 1,700 | ||
| Indemnification Insurance | 1,625 | 1,625 | ||
| Postage/Delivery Service | 48 | 48 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 605 | 605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 139,911 | 139,911 | ||
| BOARD MEETING STIPENDS | 521 | 521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 15,900 | |||
| 990-PF Excise Tax for 2024 | 3,561 | |||
| Foreign Tax Paid | 2,099 | 2,099 |