| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB SUST INTL THEMATIC-Z | 104,982 | 137,150 |
| ALPHABET INC CL A | 55,234 | 197,815 |
| AMAZON COM | 61,519 | 140,569 |
| APPLE INC | 28,226 | 43,769 |
| APPLIED MATERIALS INC | 21,587 | 37,521 |
| ARISTA NETWORKS | 7,058 | 71,149 |
| BANK OF AMERICA CORP | 17,671 | 31,350 |
| BARON SMALL CAP INSTL CL | 58,118 | 71,501 |
| BECTON DICKINSON & CO | 12,466 | 16,496 |
| BERKSHIRE HATHAWAY INC. CLASS | 48,464 | 89,472 |
| BROWN ADVISORY SUSTAINABILITY | 86,247 | 153,613 |
| CAPITAL ONE FINANCIAL CORP | 23,009 | 25,448 |
| CENCORA INC | 11,459 | 51,338 |
| CIGNA CORPORATION | 30,861 | 44,312 |
| COLGATE-PALMOLIVE COMPANY | 25,590 | 26,235 |
| COMPASS GROUP PLC ADR | 30,080 | 45,565 |
| COTERRA ENERGY INC | 16,606 | 17,424 |
| CSX CORP | 12,287 | 21,388 |
| DAVITA HEALTHCARE PARTNERS INC | 14,884 | 11,815 |
| GODADDY INC | 26,711 | 46,282 |
| GRAINGER W W INC | 10,842 | 30,272 |
| HOME DEPOT INC | 7,560 | 8,603 |
| INTERACTIVE BROKERS GROUP, INC | 40,425 | 104,182 |
| INTUIT | 3,130 | 24,510 |
| INVESCO WATER RESOURCES ETF | 41,673 | 84,491 |
| JP MORGAN CHASE | 11,911 | 37,378 |
| KYNDRYL HOLDINGS INC | 73,252 | 55,059 |
| LAZARD GLOBAL LISTED INFRASTRU | 52,290 | 66,258 |
| MASTERCARD INC | 24,099 | 61,655 |
| MICROSOFT CORP | 42,021 | 116,552 |
| OTIS WORLDWIDE CORP | 11,768 | 16,771 |
| PARNASSUS MID CAP FUND | 78,574 | 90,304 |
| PIMCO INCOME FUND | 139,613 | 139,360 |
| PRINCIPAL MIDCAP FUND; R6 | 39,693 | 88,148 |
| PROGRESSIVE CORP OHIO | 15,627 | 38,029 |
| PZENA EMERGING MARKETS FOCUSED | 45,888 | 62,906 |
| ROCHE HOLDING LTD ADR | 17,842 | 27,126 |
| SHERWIN-WILLIAMS CO | 10,073 | 21,710 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 16,073 | 16,410 |
| TEXAS INSTRUMENTS INC | 8,552 | 35,218 |
| TIAA-CREF CORE IMPACT BOND FUN | 151,873 | 130,984 |
| TJX COMPANIES INC | 15,240 | 18,740 |
| TRANE TECHNOLOGIES PLC | 14,932 | 13,622 |
| TSTONE SANDS CAP EMERG CLR6 | 50,521 | 59,624 |
| UNITED RENTALS INC | 7,558 | 27,517 |
| VANGUARD INTERMEDIATE TERM COR | 32,104 | 33,500 |
| VANGUARD TOTAL BOND MARKET IND | 200,860 | 170,793 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 17,893 | 17,893 | ||
| Bank Charges | 89 | 89 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 287 | 287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,606 | 5,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,800 | |||
| 990-PF Excise Tax for 2024 | 1,198 | |||
| Foreign Tax Paid | 320 | 320 |