| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 5.050% - 03/15/20 | 7,980 | 8,235 |
| AMERICAN EXPRESS CREDIT MTN BO | 7,543 | 6,961 |
| ANTHEM INC NOTE - 3.650% - 12/ | 9,244 | 7,963 |
| AT&T INC - 5.400% - 02/15/2034 | 8,336 | 8,307 |
| BK OF AMERICA CORP SER M - 3.9 | 10,596 | 8,988 |
| BRISTOL-MYERS SQUIBB - 1.450% | 12,957 | 13,306 |
| CIGNA CORP - 4.375% - 10/15/20 | 10,326 | 9,084 |
| CITIGROUP INC NOTE - 3.668% - | 10,147 | 8,944 |
| COCA COLA CO NOTE CALL - 1.375 | 10,022 | 9,653 |
| COMCAST CORP - 5.500% - 11/15/ | 8,106 | 8,460 |
| CVS HEALTH COPR - 5.300% - 06/ | 9,202 | 9,296 |
| DISNEY WALT CO - 2.650% - 01/1 | 10,248 | 9,358 |
| ELI LILLY & CO - 5.100% - 02/1 | 10,418 | 10,324 |
| GOLDMAN SACHS - 3.800% - 03/15 | 9,456 | 7,880 |
| HOME DEPOT INC - 2.950% - 06/1 | 10,820 | 9,685 |
| INTEL CORP - 2.000% - 08/12/20 | 9,687 | 8,777 |
| JPMORGAN CHASE & CO NOTE - 4.9 | 11,798 | 12,249 |
| MASTERCARD INC - 3.300% - 03/2 | 10,361 | 8,954 |
| MORGAN STANLEY - 0.000% - 11/2 | 38,011 | 38,383 |
| PFIZER INVT - 4.750% - 05/19/2 | 8,048 | 8,100 |
| PNC FINL SVCS GROUP INC - 3.45 | 9,881 | 8,858 |
| ROYAL BANK OF CANADA - 5.000% | 7,865 | 8,252 |
| TARGET CORP NOTE - 4.500% - 09 | 9,814 | 10,099 |
| THE BANK OF NOVA SCOTIA - 2.45 | 10,481 | 9,837 |
| TORONTO DOMINION BANK - 4.456% | 7,809 | 7,997 |
| TOTALENERGIES CAP - 5.150% - 0 | 10,006 | 10,399 |
| UNITEDHEALTH GROUP INC - 2.000 | 10,040 | 9,129 |
| VERIZON COMMUNICATIONS - 4.500 | 8,603 | 8,872 |
| VISA INC - 2.050% - 04/15/2030 | 10,197 | 9,275 |
| WALMART INC - 3.250% - 07/08/2 | 10,626 | 8,862 |
| WELLS FARGO & CO - 3.000% - 04 | 9,794 | 8,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FUND CLAS | 313,133 | 316,257 |
| CAPITAL GROUP INTERNATIONAL FO | 70,203 | 80,583 |
| ISHARES BARCLAYS US AGGREGATE | 235,760 | 237,515 |
| ISHARES CORE MSCI DEV MKTS ETF | 9,022 | 10,970 |
| ISHARES S&P NORTH AMERICA TECH | 16,217 | 28,415 |
| PRIMECAP ODYSSEY GROWTH FUND | 364,905 | 315,925 |
| RIVERNORTH DOUBLE LINE STRATEG | 70,613 | 67,039 |
| SCHWAB US MID CAP | 20,120 | 34,641 |
| VANGUARD S&P 500 ETF | 40,550 | 55,815 |
| VANGUARD S&P SMALL CAP 600 | 12,024 | 18,641 |
| VANGUARD SHOR-TERM GOV BOND | 107,275 | 108,592 |
| VANGUARD VALUE ETF | 39,820 | 44,883 |
| VERSUS CAPITAL MULTI MNGR REAL | 39,082 | 33,108 |
| VERSUS CAPITAL REAL ASSETS FUN | 5,277 | 5,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,751 | 14,751 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,760 | 18,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,500 | |||
| 990-PF Excise Tax for 2024 | 263 |