| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,100 | 6,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1371 SHS ISHARES GOLD | 54,705 | 111,284 |
| 1732 SHS ISHARES SILVER TRUST | 43,622 | 111,575 |
| 2218.016 SHS AMG SOUTHERN SUN | 60,466 | 56,315 |
| 1184.845 SHA JOHCM INTL | 25,369 | 32,939 |
| 2621 SHS FIRST TRUST ENERGY | 29,161 | 52,079 |
| 3308.380 SHS DODGE &COX INT'L | 37,796 | 54,456 |
| 3182.862 SHS DODGE & COX STOCK | 43,674 | 52,804 |
| 2,000.00 SHS FIRST TRUST NORTH | 47,279 | 75,740 |
| 16,321.185 SHS BAIRD AGGREGATE | 159,999 | 162,233 |
| 13034.092 SHS DIAMOND HILL SHO | 130,000 | 130,211 |
| 7969.963 SHS GUGGENHEIM CORE | 130,000 | 131,584 |
| 15806.112 SHS BAIRD ST BOND | 150,010 | 151,264 |
| Description | Amount |
|---|---|
| BAIRD AGGREGATE BOND INS COST ADJUSTMENT | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESCO DB BASE METALS FUND K-1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PUT 18 SHS ISHARE MSCI @53 | ||
| PUT 18 SHS ISHARE MSCI @56 | ||
| PUT 17 SHS ISHARE MSCI @60 | ||
| PUT 10 SHS ISHARE MSCI @270 | ||
| PUT 9 SHS ISHARE MSCI @285 | ||
| PUT 9 SHS ISHARE MSCI @303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB ADVISOR FEES | 4,158 | 4,158 | 4,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES 2024 | 1,374 | 1,374 | ||
| FEDERAL TAXES 2025 | 2,920 | 2,920 |