| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,300 | 0 | 0 | 6,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,500 ABBOTT LABS | 20,861 | 313,225 |
| 1,900 JOHNSON & JOHNSON | 113,666 | 393,205 |
| 1,350 PEPSICO | 83,746 | 193,752 |
| 1,750 PROCTOR & GAMBLE | 106,477 | 250,793 |
| 4,000 VERIZON | 142,476 | 162,920 |
| 5,400 COMCAST | 52,809 | 161,406 |
| 1,895 HOME DEPOT | 57,153 | 652,070 |
| 3,500 MERCK & CO | 129,935 | 368,410 |
| 2,260 MICROSOFT | 62,171 | 1,092,981 |
| 4,200 PFIZER | 74,261 | 104,580 |
| 1,700 WALT DISNEY | 53,938 | 193,409 |
| 2,000 EMERSON ELECTRIC | 79,157 | 265,440 |
| 2,000 HONEYWELL INTERNATIONAL | 73,111 | 390,180 |
| 1,600 MCDONALDS | 100,325 | 489,008 |
| 4,000 AFLAC | 103,103 | 441,080 |
| 3,900 BRISTOL MYERS SQUIBB | 97,821 | 210,366 |
| 1,750 CHEVRON | 47,241 | 266,718 |
| 3,800 COCA COLA | 107,415 | 265,658 |
| 1,500 EXXON MOBIL | 106,313 | 180,510 |
| 2,685 JPMORGAN CHASE | 111,857 | 865,161 |
| 7,450 NEXTERA ENERGY | 93,564 | 598,086 |
| 2,000 TRAVELERS | 111,813 | 580,120 |
| 1,500 DIAGEO PLC | 112,849 | 129,405 |
| 2,000 NOVARTIS | 95,442 | 275,740 |
| 4,000 MONDELEZ INTERNATIONAL | 69,410 | 215,320 |
| 2,500 ABBVIE | 22,622 | 571,225 |
| 3,850 CISCO | 203,123 | 296,566 |
| 2,025 ELECTRONIC ARTS | 202,803 | 413,768 |
| 3,500 ALPHABET | 209,984 | 1,098,300 |
| 1,500 CARRIER GLOBAL CORP | 16,283 | 79,260 |
| 750 OTIS WORLDWIDE | 22,773 | 65,513 |
| 655 ISHARES CORE S&P | 355,432 | 448,636 |
| 2,500 APPLE | 415,154 | 679,650 |
| 1,090 AMAZON | 198,287 | 251,594 |
| 1,360 NVIDIA | 151,340 | 253,640 |
| 715 QUALCOMM | 100,189 | 122,301 |
| 1,500 RTX | 48,064 | 275,100 |
| 500 SOLSTICE ADVANCED MATERIALS | 4,512 | 24,290 |
| 2,090 UBER | 153,307 | 170,774 |
| 867 ISHARES CORE S&P SMALL CAP | 96,440 | 104,196 |
| 2,015 ISHARES RUSSELL 1000 | 359,708 | 423,835 |
| 400 ALCON | ||
| 6,088 BLACKROX | ||
| 1,500 CVS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 39,369.456 DODGE & COX INTL STOCK FUND | AT COST | 366,234 | 648,021 |
| 3,500 BROADCOM | AT COST | 220,863 | 1,211,350 |
| 1,000 EATON | AT COST | 164,296 | 318,510 |
| 5,210 ISHARES IBOXX | AT COST | ||
| BLACKROCK INSTITUTIONAL FUNDS | AT COST | 205,598 | 508,412 |
| 5,642.43 BLACKROCK INSTITUTIONAL FUNDS | AT COST | ||
| 252,408.24 MONEY MARKET | AT COST | 252,414 | 252,405 |
| 4,475.10 SECURED MONEY MARKET | AT COST | 4,475 | 4,475 |
| 5,613 ISHARES IBOXX | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 24,033 | 0 | 0 | 24,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 105 | 105 |
| Description | Amount |
|---|---|
| RECONCILIATION ADJUSTMENT | 877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,900 | 4,900 | ||
| STATE TAXES | 100 | 100 |