| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dahrens & Associates LLC Accounting | 2,882 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Farm-Opihikao, Puna | 1999-04-13 | 297,557 | 154,250 | SL | 27.500000000000 | 6,001 | |||
| Farm - Roof | 1999-05-04 | 9,591 | 8,938 | SL | 27.500000000000 | 348 | |||
| Farm - Fence | 1999-05-18 | 3,395 | 3,162 | SL | 27.500000000000 | 124 | |||
| Farm - Solar | 1999-05-27 | 8,617 | 8,029 | SL | 27.500000000000 | 314 | |||
| Farm - Floor Refinishing | 1999-05-27 | 1,348 | 1,256 | SL | 27.500000000000 | 49 | |||
| Farm - Plumbing | 1999-07-01 | 4,787 | 4,431 | SL | 27.500000000000 | 174 | |||
| Farm - Water Tank | 1999-10-19 | 3,645 | 3,344 | SL | 27.500000000000 | 131 | |||
| Farm - Building Improvement | 1999-12-24 | 22,635 | 20,611 | SL | 27.500000000000 | 823 | |||
| Farm - Solar Equipment | 2001-10-17 | 816 | 689 | SL | 27.500000000000 | 30 | |||
| Farm - Octagon Meeting | 2003-08-25 | 2,656 | 2,053 | SL | 27.500000000000 | 98 | |||
| Farm - Pond/Pool | 2004-02-25 | 85,552 | 65,001 | SL | 27.500000000000 | 3,102 | |||
| Farm - Pond Tower | 2004-08-12 | 13,748 | 10,196 | SL | 27.500000000000 | 499 | |||
| Building 13-340 | 2011-09-27 | 296,114 | 84,443 | SL | 27.500000000000 | 6,353 | |||
| 2013 Subaru | 2013-01-23 | 24,116 | 24,116 | 200DB | 5.000000000000 | 0 | |||
| Farm - Gator Utility | 2013-08-28 | 12,950 | 12,950 | SL | 10.000000000000 | 0 | |||
| Farm - Solar Inverter | 2017-01-03 | 416 | 416 | 200DB | 7.000000000000 | 0 | |||
| Farm - Solar Batteries | 2017-07-13 | 3,594 | 3,594 | 200DB | 7.000000000000 | 0 | |||
| Farm - Generator | 2017-12-01 | 1,141 | 1,141 | 200DB | 7.000000000000 | 0 | |||
| Farm - Generator 2 | 2017-12-02 | 1,388 | 1,388 | 200DB | 7.000000000000 | 0 | |||
| Office Equipment | 2017-12-13 | 510 | 510 | 200DB | 7.000000000000 | 0 | |||
| Computer | 2017-12-26 | 1,547 | 1,547 | 200DB | 5.000000000000 | 0 | |||
| 2017 Dodge Ram | 2018-05-24 | 31,998 | 31,998 | 200DB | 5.000000000000 | 0 | |||
| RV Max - Mobile Office | 2018-05-30 | 21,527 | 20,486 | 200DB | 7.000000000000 | 1,041 | |||
| 39247 Jasper Lowell Road | 2018-07-09 | 466,020 | 53,630 | SL | 27.500000000000 | 8,304 | |||
| Farm - Trailer | 2018-08-28 | 6,500 | 6,186 | 200DB | 7.000000000000 | 314 | |||
| Land - Keonepoko Homestead | 2017-01-01 | 100,769 | 0 | n/a | 0.000000000000 | 0 | |||
| Farm - Water Tank 2 | 2001-11-01 | 2,927 | 2,461 | SL | 27.500000000000 | 107 | |||
| Farm - Solar 2 | 2003-07-02 | 3,173 | 2,475 | SL | 27.500000000000 | 116 | |||
| Camper Shell | 2019-09-27 | 2,615 | 2,265 | 200DB | 7.000000000000 | 233 | |||
| Farm - Tower | 2001-02-21 | 1,136 | 986 | SL | 27.500000000000 | 41 | |||
| Farm - Building Improvement 2 | 2001-02-28 | 2,159 | 1,878 | SL | 27.500000000000 | 78 | |||
| 2014 Ram 1500 | 2021-07-01 | 17,156 | 0 | 200DB | 5.000000000000 | 0 | |||
| Kubota Tractor | 2021-10-19 | 25,916 | 0 | 200DB | 7.000000000000 | 0 | |||
| Tool Shed/Small Building | 2025-01-01 | 1,753 | 200DB | 7.000000000000 | 150 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Assets | 1,479,772 | 606,633 | 873,139 |
| Description | Amount |
|---|---|
| Unrealized gains | 138,933 |
| Other | -2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 780 | |||
| Animal Care/Supplies | 15,562 | 15,562 | ||
| Bank Service Charges | 430 | 430 | ||
| Food/Supplies | 201 | 201 | ||
| Insurance (Admin) | 3,381 | |||
| Insurance (R&E) | 3,502 | 3,502 | ||
| Licenses (R&E) | 176 | |||
| Office Supplies | 974 | 971 | ||
| Outside services | 28 | 28 | ||
| Postage | 169 | 169 | ||
| Rent | 120 | |||
| Repairs/Maintenance | 5,019 | 5,019 | ||
| Telephone & Utilites | 3,854 | 3,854 | ||
| Telephone (Admin) | 1,115 | |||
| Transportation | 3,848 | 3,848 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program-Related Sales | 424 | 424 | |
| Unrealized Gain/Loss | 138,933 | ||
| Previous Period Adjust |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal | 800 | 800 | ||
| Real Estate | 6,450 | 6,450 |