| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,980 | 3,990 | 3,990 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR CORE S&P TTL STK (ITOT) | 9,070,090 | 9,070,090 |
| ISHARES TR CORE MSCI TOTAL (IXUS) | 4,604,416 | 4,604,416 |
| ISHARES TR CRE US REIT ETF (USRT) | 2,289,792 | 2,289,792 |
| ISHARES CORE UNIVERSAL USD BOND ETF (IUSB) | 4,560,920 | 4,560,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 50 | 0 | 50 | |
| INSURANCE | 9,300 | 0 | 0 | |
| STATE CHARITABLE FEES | 2,400 | 0 | 2,400 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,017,897 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 7,712 | 0 | 0 | |
| FOREIGN TAXES | 9,518 | 9,518 | 0 |