| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACE LTD | 881 | 936 |
| AFLAC INC | 4,052 | 7,057 |
| AMAZON COM | 7,933 | 12,464 |
| AMERICAN EXPRESS CO | 8,382 | 17,018 |
| APPLE INC | 14,971 | 27,186 |
| ARBITRON INC | 113,987 | 116,630 |
| ARISTA NETWORKS | 2,937 | 8,386 |
| AT&T, INC | 3,655 | 5,813 |
| AUTOMATIC DATA PROCESSING INC | 2,713 | 4,116 |
| BANCO BILBAO ARG SA | 8,224 | 17,366 |
| BROADCOM INC | 5,314 | 25,611 |
| CELESTICA INC. SV | 4,736 | 23,944 |
| CENCORA INC | 5,447 | 10,133 |
| CHECK POINT SOFTWARE TECHNOLOG | 4,392 | 5,752 |
| CHUBB LIMITED | 14,493 | 20,600 |
| CINTAS CRP | 2,783 | 4,138 |
| CURTISS WRIGHT CP | 3,629 | 10,474 |
| ELI LILLY & CO | 7,024 | 12,896 |
| EMCOR GROUP INC | 2,005 | 12,848 |
| ERSTE BK DER OEST SP | 5,194 | 15,482 |
| EXXON MOBIL CORP | 7,848 | 12,515 |
| FIRST TRUST LONG SHORT EQUITY | 107,065 | 116,140 |
| FOX CORP CL A | 4,753 | 9,134 |
| FRANKLIN TEMPLETON ETF | 160,717 | 177,499 |
| GENERAL ELECTRIC CO | 5,253 | 12,013 |
| GOLDMAN SACHS GROUP | 4,552 | 10,548 |
| IBERDROLA ADR | 9,450 | 17,712 |
| INVESCO S&P 500 MOMENTUM ETF | 29,393 | 36,512 |
| ISHARES CORE INTERNATIONAL AGG | 40,279 | 39,458 |
| ISHARES MSCI USA MOMENTUM FACT | 12,781 | 14,768 |
| ISHARES S&P 1500 INDEX FD | 14,413 | 19,478 |
| ISHARES S&P 500 INDEX FD | 24,493 | 29,452 |
| JP MORGAN CHASE | 13,358 | 27,066 |
| LINDE PLC COM | 8,399 | 10,660 |
| MAIN BUYWRITE ETF NORTHERN LTS | 115,057 | 117,439 |
| MCKESSON CORP | 4,787 | 9,843 |
| META PLATFORMS INC | 9,112 | 16,502 |
| MICROSOFT CORP | 18,392 | 29,017 |
| MORGAN STANLEY | 10,032 | 16,865 |
| NVIDIA CORP | 12,913 | 33,384 |
| OIL CO LUKOIL PJSC SPON ADR RE | 504 | |
| PARKER HANNIFIN CP | 8,557 | 18,458 |
| PHILIP MORRIS INTL | 10,608 | 12,511 |
| PULTE GROUP INC | 4,697 | 7,856 |
| SIEMENS ENERGY AG | 3,638 | 8,409 |
| SIMPLIFY MANAGED FUTURES STRAT | 58,841 | 58,909 |
| SPDR PORTFOLIO SHORT TERM CORP | 81,284 | 81,419 |
| STERLING CONSTRUCTION COMPANY | 4,395 | 11,024 |
| STRYKER CORPORATION | 4,806 | 7,381 |
| SUMITOMO MITSUI FINCL GRP | 10,078 | 16,759 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 6,492 | 18,233 |
| THE ENSIGN GROUP, INC | 4,887 | 8,187 |
| VANGUARD EMERGING MARKETS GOVE | 39,062 | 40,525 |
| VANGUARD TOTAL BOND MARKET ETF | 344,550 | 347,167 |
| VISA INC | 8,573 | 13,327 |
| WAL-MART STORES INC | 3,783 | 8,022 |
| WELLS FARGO & CO | 4,451 | 9,040 |
| XTRACKERS USD HIGH YIELD CORPO | 69,544 | 69,646 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 6,751 | 6,751 | ||
| Bank Charges | 319 | 319 | ||
| Postage/Delivery Service | 11 | 11 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,788 | 15,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 2,100 | |||
| 990-PF Extension for 2024 | 1,500 | |||
| Foreign Tax Paid | 1,187 | 1,187 |