| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC - 3.200% - 11/02/202 | 98,572 | 98,828 |
| APPLE INC NOTE - 2.450% - 08/0 | 99,196 | 104,222 |
| BROADCOM INC - 4.750% - 04/15/ | 100,311 | 101,936 |
| CITIZENS FINANCIAL GROUP INC - | 72,767 | 71,629 |
| GOLDMAN SACHS GROUP INC - 3.85 | 97,189 | 99,921 |
| INTERNATIONAL BUSINESS - 4.500 | 114,439 | 116,042 |
| MCDONALD'S CORP - 3.500% - 03/ | 117,301 | 124,436 |
| PRUDENTIAL - 1.500% - 03/10/20 | 72,819 | 79,625 |
| REALTY INCOME - 4.700% - 12/15 | 112,211 | 112,068 |
| U S BANCORP - 3.000% - 07/30/2 | 98,108 | 101,164 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND PORT | 16,245 | 16,836 |
| COLUMBIA DIVIDEND INCOME FUND | 4,397 | 4,550 |
| FIDELITY ADVISOR REAL ESTATE I | 6,848 | 7,009 |
| HARTFORD INTL VAL FD CL F | 6,189 | 6,652 |
| INVESCO KBW BANK | 3,454 | 4,745 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 27,147 | 27,901 |
| ISHARES DJ US TECH ETF | 7,057 | 6,858 |
| ISHARESLEHMAN 7-10YR | 11,413 | 11,266 |
| JP MORGAN INCOME FUND CL R6 | 13,719 | 13,972 |
| JP MORGAN MTG BACKED ETF | 15,813 | 16,543 |
| JP MORGAN TR IV | 13,317 | 14,163 |
| JPM GROWTH ADVANTAGE FUND R6 | 2,394 | 2,712 |
| JPMORGAN SHORT DURATION | 22,336 | 22,536 |
| MAINSTAY HIGH YIELD CORPORATE | 10,766 | 11,258 |
| MUZINICH LOW DURATION SUPR INS | 16,225 | 16,211 |
| NUVEEN PREFERRED SECURITY R6 | 8,645 | 8,340 |
| PIMCO EMERGING LOCAL BOND FUND | 5,516 | 5,794 |
| PIMCO MORTGAGE OPPORTUNITIES F | 24,413 | 23,277 |
| PRUDENTIAL HIGH YIELD FUND CLA | 5,646 | 5,597 |
| SELECT SECTOR SPDR UTILITIES | 2,854 | 2,685 |
| SELECT SECTOR SPDR-HEALTH CARE | 4,165 | 4,587 |
| SPRD EURO STOXX 50 ETF | 3,359 | 3,802 |
| T ROWE PRICE BLUE CHIP CLASS I | 9,165 | 9,997 |
| TORTOISE MLP AND PIPELINE FUND | 2,281 | 2,282 |
| VANGUARD SHORT TERM INFLATION | 7,835 | 7,962 |
| VANGUARD ST BOND ETF | 19,872 | 20,068 |
| WISDOMTREE JAPAN HEDGED EQUITY | 2,849 | 3,088 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,483 | 11,483 | ||
| Bank Charges | 154 | 154 | ||
| Postage/Delivery Service | 68 | 68 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,685 | 5,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 800 | |||
| 990-PF Excise Tax for 2024 | 708 |