| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| #1 25,215.235/26,391.843 shs Vanguard Bal Ind (#..7541) | 1,104,587 | 1,367,361 |
| #2 46,7455/47,5517 shs Vanguard Dividend Appr (#..7541) | 5,772 | 10,451 |
| #4 16,412.883/13,992.274 shs Baird Aggregate Bd (#0205) | 149,154 | 139,083 |
| #5 8478.31 shs Blackrock Low Duration (#0205) | 80,754 | 77,916 |
| #6 9345.794/5627.393 shs Cliffwater Corporate Lending (#0205) | 60,219 | 58,750 |
| #7 9443.8610 shs Diamond Hill St Dur S (#0205) | 90,000 | 94,344 |
| #8 12,151.362/12,680.473 shs Dodge & Cox Income 1 (#0205) | 163,748 | 162,944 |
| #9a 9130.841 shs Neuberger Berman Strategies (#0205) | 87,940 | 93,409 |
| #9b 4405.286 shs Osterweis Strategic Inc (#0205) | 50,010 | 49,383 |
| #9c 1062.117 shs American Fds Europacif Grwth (#0205) | 47,371 | 64,428 |
| #9e 463.586/5238.954 shs Dodge & Cox Stock 1 (#..0205) | 53,050 | 86,914 |
| #9f 841.080 shs Edgewood Growth Instl (#..0205) | 17,932 | 26,536 |
| #9h 3580.26 shs JOHCM International Sel (#0205) | 106,590 | 99,531 |
| #9i 637.984/490.098 shs Vanguard Mid Cap Index Adm Fd (#..0205) | 75,362 | 176,122 |
| #9j 841.097/606.238 shs Vanguard Mid Cap Value Index (#..0205) | 27,287 | 55,683 |
| #9k 731.776/561.087 shs Vanguard Small Cap Index (#..0205) | 41,961 | 69,339 |
| #9l 698.006 shs Vanguard 500 Index Fd (#..0205) | 135,532 | 441,028 |
| #9m 690 shs iShares Core S&P Mid Cap (#0205) | 41,710 | 45,540 |
| #9n 1833.5659/1887.733 shs Schwab Emerging Mkts (#0205) | 49,446 | 61,823 |
| #9o 2160/1219 shs Schwab US Dividend (#0205) | 29,238 | 33,437 |
| #9q 133/61 shs Vanguard Growth ETF (#0205) | 14,163 | 29,760 |
| #9 0/5,836.174 shs Guggenheim Core Bd Fd (#0205) | 95,000 | 96,355 |
| #9d 0/2194.357 shs AQR Intl Multi-Style (#0205) | 35,010 | 36,909 |
| #9p 0/377 shs Vanguard FTSE All World (#0205) | 24,974 | 27,732 |
| #9r 0/499 shs Vanguard Total (#0205) | 35,021 | 37,645 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| #3 40 shs Berkshire Hathaway CL B (#..0205) | 4,740 | 20,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| #9s 6.625% interest in Crawfish Road, LLC | AT COST | 13,623 | 51,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 8,809 | 881 | 7,928 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies, postage, miscellaneous | 686 | 0 | 686 | |
| Dept. of Financial Institution | 25 | 0 | 25 | |
| US Bank - expenses | 246 | 0 | 246 | |
| Printer and ink cartridges | 566 | 0 | 566 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Inc from Sch K-1 | 448 | 448 | 448 |
| Description | Amount |
|---|---|
| Miscellaneous basis adjustment | 341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees - Schwab (Bronfman) | 10,342 | 10,342 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab foreign tax | 757 | 757 | 0 | |
| US Treasury - 2024 excise tax | 2,345 | 0 | 0 | |
| US Treasury - 2025 tax estimates | 4,600 | 0 | 0 |