| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHD SCHWAB US DIV EQUITY ETF | 379,816 | 384,020 | |
| VNQ VANGUARD REAL ESTATE ETF | 377,256 | 382,188 | |
| VTI VANGUARD TOTAL STOCK MARKET ETF | 761,894 | 875,725 |
| Description | Amount |
|---|---|
| Non dividend distributions | 3,467 |
| Non dividend distributions-Vanguard | 425 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bond fees, probate fees | 2,362 | 2,362 | ||
| Software fees | 93 | 93 | ||
| Penalties and Interest | 856 | 856 | ||
| Vanguard acct closing fee | 100 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 562 | 562 | ||
| Excise tax due | 41 | 41 |