| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 655,608 | 655,449 |
| 921937504 VANGUARD TOTAL BOND | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 464288653 ISHARES 10-20 YEAR T | ||
| 46429B267 ISHARES US TREASURY | ||
| 722005816 PIMCO INVESTMENT GRA | ||
| 14214M617 CARILLON REAMS CORE | 2,201,256 | 2,208,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 27826A813 PARAMETRIC DIVIDEND | |||
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 657,461 | 987,702 |
| 87283A102 T. ROWE PRICE QM US | |||
| 92206C680 VANGUARD RUSSELL 100 | |||
| 277902235 EATON VANCE ATLANTA | |||
| 45775L408 T ROWE PRICE LARGE-C | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 1,395,129 | 1,773,101 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 3,418,243 | 5,323,448 |
| 30254T676 FPA CRESCENT FD | AT COST | 1,083,924 | 1,228,688 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 896,301 | 1,058,566 |
| 74316J532 MUZINICH CREDIT OPPO | |||
| 00771X419 GQG PARTNERS EMERGIN | |||
| 233203371 DFA INTERNATIONAL CO | AT COST | 1,659,205 | 2,036,769 |
| 256210105 DODGE & COX INCOME F | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 47103D728 JANUS HENDERSON SMAL | |||
| 543488845 LOOMIS SAYLES GROWTH | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 921946810 VANGUARD INTERNATION | |||
| 19247U106 COHEN & STEERS INSTI | |||
| 464287200 ISHARES CORE S&P 500 | |||
| 464288620 ISHARES BROAD USD IN | AT COST | 1,096,964 | 1,095,971 |
| 742935489 OSTERWEIS STRATEGIC | AT COST | 862,559 | 865,025 |
| 92206C755 VANGUARD MORTGAGE-BA | |||
| 233203876 DFA INTERMEDIATE GOV | AT COST | 863,203 | 879,834 |
| 464285204 ISHARES GOLD TRUST | AT COST | 414,687 | 588,158 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 806,873 | 814,099 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 639,462 | 719,741 |
| 52106N889 LAZARD EMERGING MARK | AT COST | 767,135 | 853,715 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 972,128 | 975,679 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 6,059 |
| ROUNDING | 1 |
| COST BASIS ADJUSTMENT | 1,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 12,347 | 0 | 12,347 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 8,079 |
| RECOVERY OF PRIOR YEAR GRANTS | 2,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8,725 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 42,318 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,946 | 6,946 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,168 | 1,168 | 0 |