| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 4,150 | 0 | 4,150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTY ETF TR AVANTIS US SMALL CAP VALUE ETF (AVUV) | FMV | 334,270 | 334,270 |
| AMERICAN CENTY ETF TR AVANTIS INTL SMALL CAP VALUE ETF (AVDV) | FMV | 164,824 | 164,824 |
| AMERICAN CENTY ETF TR AVANTIS US SM CAP EQUITY ETF (AVSC) | FMV | 216,773 | 216,773 |
| AMERICAN SMALL-CAP WORLD FUND CLASS F3 (SFCWX) | FMV | 233,702 | 233,702 |
| ISHARES TR MSCI USA VLUE FAC ETF (VLUE) | FMV | 563,253 | 563,253 |
| AMERICAN AMCAP FUND CLASS F3 (FMACX) | FMV | 315,319 | 315,319 |
| AMERICAN EUROPACIFIC GROWTH FUND CLASS F3 (FEUPX) | FMV | 210,706 | 210,706 |
| AMERICAN WASHINGTON MUTUAL INVESTORS FUND CLASS F3 (FWMIX) | FMV | 472,533 | 472,533 |
| DFA INTERNATIONAL REAL ESTATE SECURITIES PORTFOLIO (DFITX) | FMV | 179,756 | 179,756 |
| DODGE & COX INTERNATIONAL STOCK FUND CLASS I (DODFX) | FMV | 244,709 | 244,709 |
| DODGE & COX INCOME FUND CLASS I (DODIX) | FMV | 357,484 | 357,484 |
| PIMCO LOW DURATION FUND INSTITUTIONAL CLASS (PTLDX) | FMV | 74,640 | 74,640 |
| PIMCO TOTAL RETURN FUND INSTITUTIONAL CLASS (PTTRX) | FMV | 358,688 | 358,688 |
| PIMCO INTERNATIONAL BOND FUND (USD-HEDGED) (PFORX) | FMV | 248,394 | 248,394 |
| T ROWE PRICE EXCHANGE-TRADED FDS INC GROWTH ETF (TGRT) | FMV | 320,459 | 320,459 |
| T. ROWE PRICE INTERNATIONAL BOND FUND CLASS I (RPISX) | FMV | 250,102 | 250,102 |
| T. ROWE PRICE INTERNATIONAL VALUE EQUITY FUND CLASS I (TRTIX) | FMV | 281,925 | 281,925 |
| T. ROWE PRICE NEW ERA FUND CLASS I (TRNEX) | FMV | 152,111 | 152,111 |
| VANGUARD ENERGY INDEX FUND ADMIRAL SHARES (VENAX) | FMV | 368,254 | 368,254 |
| VANGUARD REIT INDEX FUND ADMIRAL SHARES (VGSLX) | FMV | 418,737 | 418,737 |
| VANGUARD INTERNATIONAL GROWTH FUND ADMIRAL SHARES (VWILX) | FMV | 194,311 | 194,311 |
| VANGUARD SMALL-CAP VALUE INDEX FUND ADMIRAL SHARES (VSIAX) | FMV | 704,501 | 704,501 |
| VANGUARD SMALL-CAP GROWTH INDEX FUND ADMIRAL SHARES (VSGAX) | FMV | 94,761 | 94,761 |
| VANGUARD INTERNATIONAL VALUE FUND INVESTOR SHARES (VTRIX) | FMV | 178,239 | 178,239 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND ADMIRAL SHS (VAIPX) | FMV | 354,444 | 354,444 |
| VANGUARD MATERIALS INDEX FUND ADMIRAL SHARES (VMIAX) | FMV | 169,083 | 169,083 |
| VANGUARD GROWTH INDEX ADM SHS (VIGAX) | FMV | 320,512 | 320,512 |
| VANGUARD VALUE INDEX FUND ADMIRAL SHARES (WIAX) | FMV | 532,096 | 532,096 |
| VANGUARD INLT EQ IND FTSE AW ES US (VSS) | FMV | 251,020 | 251,020 |
| VANGUARD CASH RES MONEY MKT FUND ADM SHS (VMRXX) | FMV | 279,207 | 279,207 |
| FEDERATED HERMES INSTITUTIONAL PRIME OBLIGATIONS FUND (POIXX) | FMV | 25 | 25 |
| VANGUARD TREASURY MONEY MARKET FUND INVESTOR SHARES (VUSXX) | FMV | 25 | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 38,441 | 38,441 | 0 | |
| MISCELLANEOUS EXPENSE | 16,861 | 0 | 16,861 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 748,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 10,211 | 0 | 0 |