| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE US AGGR | 65,157 | 65,821 |
| 464287432 ISHARES 20+ YEAR TRE | 8,746 | 8,890 |
| 464287440 ISHARES 7-10 YEAR TR | 8,749 | 8,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 44,259 | 79,453 |
| 277902235 EATON VANCE ATLANTA | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 5,315 | 6,621 |
| 256210105 DODGE & COX INCOME F | AT COST | 69,960 | 68,197 |
| 41664T669 HARTFORD DIVIDEND & | AT COST | 14,594 | 18,380 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 4,320 | 5,528 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 28,959 | 47,483 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 19247U106 COHEN & STEERS INSTI | AT COST | 4,527 | 4,982 |
| 78468R663 STATE STREET SPDR BL | AT COST | 12,840 | 12,793 |
| 464287408 ISHARES S&P 500 VALU | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 6,402 | 5,694 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 6,130 | 5,985 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 15,149 | 16,090 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 15,618 | 15,618 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 13,201 | 14,399 |
| 922908629 VANGUARD INDEX FUND | AT COST | 6,154 | 6,095 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 20 |
| COST BASIS ADJUSTMENT | 40 |
| NONDEDUCTIBLE INT/PEN | 193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES FOR FORM 102 | 6,600 | 0 | 6,600 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 55 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 193 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 276 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 43 | 43 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |