| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 87,492 | 74,895 |
| 64128K868 NEUBERGER BERMAN HIG | 38,439 | 35,466 |
| 464287226 ISHARES CORE US AGGR | 35,224 | 35,358 |
| 464287432 ISHARES 20+ YEAR TRE | 12,262 | 12,464 |
| 464287440 ISHARES 7-10 YEAR TR | 12,230 | 12,501 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | ||
| 931142103 WALMART INC | 5,323 | 17,269 |
| 58933Y105 MERCK & CO INC | 9,361 | 10,000 |
| 30303M102 META PLATFORMS INC C | 11,147 | 25,744 |
| 02079K305 ALPHABET INC CL A | 303 | 14,085 |
| 46120E602 INTUITIVE SURGICAL I | ||
| 693475105 PNC FINL SVCS GROUP | 2,756 | 11,063 |
| 22160K105 COSTCO WHOLESALE COR | 1,066 | 6,036 |
| 02079K107 ALPHABET INC CL C | 7,971 | 48,639 |
| 907818108 UNION PAC CORP | 860 | 8,096 |
| 594918104 MICROSOFT CORP | 3,749 | 61,420 |
| 92826C839 VISA INC CL A | 2,107 | 17,886 |
| 142339100 CARLISLE COS INC | ||
| G8994E103 TRANE TECHNOLOGIES P | 1,382 | 11,287 |
| 023135106 AMAZON.COM INC | 13,856 | 40,163 |
| 037833100 APPLE INC | 557 | 49,750 |
| 038222105 APPLIED MATERIALS IN | ||
| 46625H100 JP MORGAN CHASE & CO | 13,099 | 29,322 |
| 74762E102 QUANTA SERVICES INC | 1,146 | 12,662 |
| 032654105 ANALOG DEVICES INC | ||
| 084423102 WR BERKLEY CORP | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 40412C101 HCA HEALTHCARE INC | 6,235 | 11,205 |
| 718546104 PHILLIPS 66 | 7,910 | 9,033 |
| 75513E101 RTX CORPORATION | 9,189 | 19,257 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| G0450A105 ARCH CAPITAL GROUP L | ||
| 064058100 BANK OF NEW YORK MEL | 6,469 | 14,627 |
| 09857L108 BOOKING HOLDINGS INC | 2,620 | 5,355 |
| 11135F101 BROADCOM INC | 8,432 | 36,687 |
| 278865100 ECOLAB INC | 5,826 | 8,138 |
| 29364G103 ENTERGY CORP | 8,526 | 13,495 |
| 50212V100 LPL FINANCIAL HOLDIN | 5,634 | 7,858 |
| 532457108 LILLY ELI & CO | 8,265 | 13,971 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 18,969 | 79,636 |
| 697435105 PALO ALTO NETWORKS I | 6,253 | 9,578 |
| 87612G101 TARGA RESOURCES | 6,510 | 11,624 |
| 88160R101 TESLA INC | 10,162 | 18,888 |
| 928881101 VONTIER CORP | ||
| 03073E105 CENCORA INC | 7,217 | 10,133 |
| 040413205 ARISTA NETWORKS INC | 9,831 | 11,531 |
| 07831C103 BELLRING BRANDS INC | ||
| 09290D101 BLACKROCK INC | 5,042 | 7,492 |
| 125896100 CMS ENERGY CORP | ||
| 21874C102 CORE & MAIN INC CL A | 7,764 | 6,808 |
| 25278X109 DIAMONDBACK ENERGY I | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 459200101 INTL BUSINESS MACHIN | 9,137 | 14,811 |
| 48020Q107 JONES LANG LASALLE I | 7,173 | 10,431 |
| 701094104 PARKER HANNIFIN CORP | 6,168 | 9,669 |
| 718172109 PHILIP MORRIS INTL I | 11,187 | 14,917 |
| 743315103 PROGRESSIVE CORP | 11,033 | 12,069 |
| 75886F107 REGENERON PHARMACEUT | ||
| G5960L103 MEDTRONIC PLC | 12,212 | 12,968 |
| 00287Y109 ABBVIE INC | 10,605 | 11,653 |
| 046353108 ASTRAZENECA PLC SPON | 10,537 | 12,502 |
| 14040H105 CAPITAL ONE FINANCIA | 7,893 | 9,937 |
| 17275R102 CISCO SYSTEMS INC | 9,009 | 10,938 |
| 22788C105 CROWDSTRIKE HOLDINGS | 5,088 | 4,688 |
| 30034W106 EVERGY INC | 11,555 | 11,816 |
| 478160104 JOHNSON & JOHNSON | 9,675 | 11,382 |
| 512807306 LAM RESEARCH CORPORA | 10,368 | 18,487 |
| 688239201 OSHKOSH CORP | 8,867 | 8,920 |
| 81762P102 SERVICENOW INC | 11,302 | 8,425 |
| 876030107 TAPESTRY INC | 7,820 | 11,627 |
| 90138F102 TWILIO INC CL A | 5,675 | 6,970 |
| 91912E105 VALE S.A. SPONSORED | 8,376 | 9,447 |
| 92537N108 VERTIV HOLDINGS LLC | 5,114 | 4,536 |
| 949746101 WELLS FARGO & CO | 11,750 | 13,887 |
| G3265R107 APTIV PLC | 6,212 | 5,935 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87283A102 T. ROWE PRICE QM US | AT COST | 11,311 | 27,719 |
| 277902235 EATON VANCE ATLANTA | |||
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 63,630 | 116,140 |
| 256210105 DODGE & COX INCOME F | AT COST | 235,006 | 230,744 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 233203843 DFA US SMALL CAP POR | AT COST | 26,583 | 30,377 |
| 30254T676 FPA CRESCENT FD | AT COST | 81,824 | 90,809 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 35,370 | 45,208 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 31,152 | 42,372 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 75,894 | 104,176 |
| 921946810 VANGUARD INTERNATION | AT COST | 49,741 | 57,705 |
| 29444U700 EQUINIX INC | |||
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 65,915 | 120,167 |
| 92107P889 VANECK EMERGING MARK | AT COST | 39,925 | 49,297 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 44,143 | 43,102 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 118,100 | 126,691 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 100,077 | 100,077 |
| 922908629 VANGUARD INDEX FUND | AT COST | 43,958 | 43,533 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 707 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,723 | 0 | 1,723 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 631 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,852 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 937 | 937 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |