| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFLAC, INC. | 3,046 | 14,886 |
| ALPHABET INC CLASS A | 1,104 | 26,292 |
| ALPHABET INC CLASS C | 1,098 | 26,359 |
| CISCO SYSTEMS | 2,798 | 13,557 |
| CVS HEALTH CORP | ||
| MORGAN STANLEY DEAN WITTER & C | 2,601 | 23,079 |
| PEPSICO INC | 2,506 | 6,745 |
| STRYKER CORP. | 1,639 | 13,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT TERM FEDERAL IN | AT COST | 31,065 | 31,399 |
| VANGUARD FTSE EMERGING MKT MFC | AT COST | 9,438 | 12,096 |
| VANGUARD MSCI PACIFIC ETF | AT COST | 6,779 | 11,300 |
| VANGUARD FTSE ALL-WLD EX-US SM | AT COST | 7,716 | 13,186 |
| VANGUARD HIGH YIELD CORP FD AD | AT COST | 13,511 | 13,020 |
| VANGUARD INTER TERM BD INDEX | AT COST | 28,278 | 27,321 |
| VAGUARD SHRT TERM BD INDEX ADM | |||
| VANGUARD TOTAL INTL BOND INDEX | AT COST | 4,320 | 3,831 |
| VANGUARD MID-CAP ETF | AT COST | 4,000 | 5,415 |
| VANGUARD SMALL CAP ETF | AT COST | 5,244 | 8,770 |
| VANGUARD REIT EFT | |||
| VANGUARD EQUITY INC ADMIRAL | |||
| VANGUARD 500 INDEX FD ADMIRAL | AT COST | 11,337 | 22,660 |
| SPDR S P 400 MID CAP VALUE ETF | AT COST | 5,281 | 7,619 |
| Description | Amount |
|---|---|
| INCOME PD IN 2026 TAXED IN 2025 | 285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 100 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 0 | 1,250 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 277 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 40 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 57 | 57 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |