| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25264S841 DIAMOND HILL LARGE C | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 9,876 | 9,143 |
| 258620509 DOUBLELINE FDS TR | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 103,263 | 181,815 |
| 057071854 BAIRD FDS INC | AT COST | 136,458 | 129,221 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 06828M876 BARON SELECT FDS | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 9,980 | 17,063 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 159,406 | 151,054 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 412295107 HARDING LOEVNER FDS | |||
| 258620566 DOUBLELINE FDS TR | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 11,913 | 13,374 |
| 25264S676 DIAMOND HILL FDS | AT COST | 20,811 | 27,416 |
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 20,624 | 11,001 |
| 4812C0134 JPMORGAN TR II | AT COST | 66,561 | 64,558 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 8,440 | 9,134 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 25,968 | 45,436 |
| 115233207 BROWN ADVISORY FDS | AT COST | 22,429 | 23,024 |
| 921910501 VANGUARD WORLD FD | AT COST | 35,677 | 38,916 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,123 | 12,897 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 27,807 | 28,693 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 22,056 | 22,080 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 22,056 | 21,568 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 17,968 | 22,052 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 28,647 | 32,253 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 29,607 | 29,938 |
| 922908629 VANGUARD INDEX FDS | AT COST | 52,039 | 55,722 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 599 |
| COST BASIS ADJUSTMENT | 139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 4,709 | 4,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 267 | 267 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 448 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 928 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 111 | 111 | 0 |