| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287200 ISHARES CORE S&P 500 | 20,387 | 35,617 |
| 464287507 ISHARES CORE S&P MID | 8,857 | 16,500 |
| 464287655 ISHARES TR RUSSELL 2 | 3,315 | 5,908 |
| 057071813 BAIRD MIDCAP FUND IN | ||
| 19766M840 COLUMBIA DIVIDEND IN | 11,176 | 17,089 |
| 464287226 ISHARES CORE U.S. AG | 16,563 | 15,981 |
| 693390882 PIMCO INTERNATIONAL | ||
| 46432F842 ISHARES TR CORE MSCI | 12,449 | 17,981 |
| 46434G103 ISHARES INC CORE MSC | 6,161 | 6,722 |
| 74440Y884 PGIM HIGH YIELD FUND | 2,400 | 2,300 |
| 29099J109 EMERGING MARKETS STO | 12,222 | 12,626 |
| 99Z466197 INTERNATIONAL FOCUSE | 15,815 | 15,864 |
| 46137V357 INVESCO S&P 500 EQUA | 11,947 | 13,409 |
| 46429B689 ISHARES EDGE MSCI MI | ||
| 207019704 CONESTOGA SMALL CAP | 6,738 | 6,577 |
| 543487110 LOOMIS SAYLES GROWTH | 12,039 | 16,917 |
| 94987W513 ALLSPRING SPECIAL MI | 11,800 | 12,075 |
| 94988A668 ALLSPRING SPECIAL SM | 4,973 | 6,187 |
| 592905764 METROPOLITAN WEST TO | 22,957 | 20,004 |
| 09258N604 BLACKROCK MID CAP GR | ||
| 74256W584 PRINCIPAL MIDCAP FUN | 13,000 | 12,424 |
| Description | Amount |
|---|---|
| INCOME ADJ | 61 |
| CTF ADJUSTMENT | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 35 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 35 | 35 | 0 | |
| AG FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 66 | 66 | 0 | |
| EXCISE TAX - PRIOR YEAR | 89 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 150 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 39 | 39 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |