| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | 10,873 | 16,128 |
| 30231G102 EXXON MOBIL CORP | 288 | 12,034 |
| 437076102 HOME DEPOT INC | 276 | 8,603 |
| 742718109 PROCTER & GAMBLE CO | 911 | 3,583 |
| 871829107 SYSCO CORPORATION | 51 | 3,685 |
| 58933Y105 MERCK AND CO INC SHS | 3,092 | 21,052 |
| 084670702 BERKSHIRE HATHAWAYIN | 194 | 25,133 |
| 17275R102 CISCO SYSTEMS INC | 4,212 | 23,109 |
| 1261291M7 INTERMEDIATE AGGREGA | 126,026 | 120,570 |
| 78467Y107 SPDR S&P MIDCAP 400 | 37,073 | 75,410 |
| 594918104 MICROSOFT CORP | 3,755 | 38,690 |
| 464287465 ISHARES MSCI EAFE | 35,665 | 55,217 |
| 464288273 ISHARES MSCI EAFE SM | ||
| 87612E106 TARGET CORP C | 9,214 | 12,219 |
| 713448108 PEPSICO INC | ||
| 872540109 TJX COS INC NEW | 7,268 | 19,201 |
| 46625H100 JPMORGAN CHASE & CO | 8,576 | 29,000 |
| 617446448 MORGAN STANLEY | 3,978 | 17,753 |
| 02079K107 ALPHABET INC SHS | 2,698 | 23,535 |
| 92826C839 VISA INC CL A SHRS | 5,570 | 26,303 |
| 023135106 AMAZON COM INC COM | 4,476 | 23,082 |
| 166764100 CHEVRON CORP | 4,678 | 7,621 |
| 907818108 UNION PACIFIC CORP | 7,121 | 11,566 |
| 00724F101 ADOBE INC SHS | ||
| 037833100 APPLE INC | 7,615 | 40,779 |
| 11135F101 BROADCOM INC | 4,014 | 77,873 |
| 78462F103 SPDR S&P 500 ETF TRU | 35,117 | 85,240 |
| 922908751 VANGUARD SMALL CAP | 37,471 | 77,385 |
| 98978V103 ZOETIS INC | ||
| 81762P102 SERVICENOW INC | 6,692 | 19,149 |
| 09250J734 BLACKROCK EVENT DRIV | 25,063 | 26,792 |
| 921943858 VANGUARD FTSE DEVELO | 36,216 | 56,223 |
| 922908629 VANGUARD MID-CAP ETF | 93,213 | 174,132 |
| 31428X106 FEDEX CORP DELAWARE | ||
| 22160K105 COSTCO WHOLESALE CRP | 7,183 | 21,559 |
| 48251W104 KKR & CO INC C | 2,345 | 9,561 |
| 64110L106 NETFLIX COM INC | 9,643 | 9,376 |
| 65339F101 NEXTERA ENERGY INC S | 6,673 | 8,028 |
| 714199106 PERMANENT PORTFOLIO | 42,760 | 64,442 |
| 26875P101 EOG RESOURCES INC | 3,709 | 5,251 |
| 35671D857 FREEPORT-MCMORAN INC | 14,923 | 20,316 |
| 19765Y332 COLUMBIA SMALL CAP V | 27,487 | 29,282 |
| 666807102 NORTHROP GRUMMAN COR | 4,694 | 5,702 |
| 75886F107 REGENERON PHARMACTCL | ||
| 04314H857 ARTISAN INTERNATIONA | 38,000 | 50,800 |
| 47103D405 JANUS HENDERSON ENTE | 20,949 | 24,424 |
| 62827P816 CATALYST MILLBURN HE | ||
| 64128R608 NEUBERGER BERMAN LON | 29,546 | 35,478 |
| 464288588 ISHARES MBS ETF | ||
| 78463V107 SPDR GOLD TRUST | 32,429 | 69,354 |
| 92206C870 VANGUARD INTERMEDIAT | 34,505 | 35,594 |
| 74762E102 QUANTA SERVICES INC | 9,028 | 21,103 |
| 75513E101 RTX CORP CORP | 9,759 | 18,340 |
| 92532F100 VERTEX PHARMCTLS INC | 8,213 | 11,334 |
| 47803W703 JOHN HANCOCK DISCIPL | 27,441 | 27,251 |
| 258620558 DOUBLELINE CORE FIXE | ||
| 38147X325 GOLDMAN SACHS ABSOLU | ||
| 573284106 MARTIN MARIETTA MATL | 2,595 | 3,113 |
| 311900104 FASTENAL COMPANY | 5,334 | 5,618 |
| 23331A109 D R HORTON INC | ||
| 09290D101 BLACKROCK INC REG SH | 1,799 | 5,352 |
| 67066G104 NVIDIA | 8,648 | 18,650 |
| 697435105 PALO ALTO NETWORKS I | 4,043 | 5,526 |
| 30303M102 META PLATFORMS INC C | 8,594 | 16,502 |
| 360875579 GOTHAM INDEX PLUS FU | 35,000 | 42,096 |
| 52106N889 LAZARD EMERGING MARK | 15,000 | 17,256 |
| 922042874 VANGUARD MSCI EUROPE | 14,681 | 16,722 |
| 911363109 UNITED RENTALS INC | 7,966 | 8,093 |
| 040413205 ARISTA NETWORKS INC | 3,189 | 3,276 |
| 025537101 AMN ELEC POWER CO | 2,359 | 2,883 |
| 00203H446 AQR LONG SHORT EQUIT | 50,000 | 56,107 |
| 09260B374 BLACKROCK STRATEGIC | 7,500 | 7,737 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 55 | 55 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 60 | 60 | 0 | |
| AG FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 358 |
| COMMON TRUST FUND ADJUST | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 133 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 572 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 296 | 296 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |