| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRUDENTIAL QMA SMALL-CAP VALUE | |||
| VANGUARD 500 INDEX FUND | |||
| 057071854 BAIRD FDS INC | AT COST | 19,324 | 18,247 |
| 258620509 DOUBLELINE FDS TR | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 2,174 | 2,435 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 32,557 | 43,121 |
| 258620103 DOUBLELINE TOTAL RET | |||
| ARTISAN DEVELOPING WORLD FUND | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 2,740 | 3,549 |
| 25264S676 DIAMOND HILL FDS | AT COST | 6,556 | 6,871 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 258620566 DOUBLELINE FDS TR | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 1,719 | 1,942 |
| 412295107 HARDING LOEVNER FDS | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 20,996 | 21,346 |
| 464287879 ISHARES TR | |||
| 46653M849 JOHCM FDS TR | |||
| 06828M876 BARON SELECT FDS | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 92828N247 VIRTUS EQUITY TR | |||
| 4812C0134 JPMORGAN TR II | AT COST | 9,392 | 9,108 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 2,173 | 2,393 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 7,787 | 10,217 |
| 115233207 BROWN ADVISORY FDS | AT COST | 6,050 | 5,798 |
| 921910501 VANGUARD WORLD FD | AT COST | 8,593 | 9,646 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,199 | 2,780 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 5,650 | 6,133 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 2,995 | 3,068 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 3,024 | 3,030 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 4,214 | 5,185 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 6,748 | 7,682 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 4,168 | 4,201 |
| 921937710 VANGUARD BD INDEX FD | AT COST | 4,135 | 4,071 |
| 922908629 VANGUARD INDEX FDS | AT COST | 13,397 | 14,221 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6 |
| COST BASIS ADJUSTMENT | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 23 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |