| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 339128100 JPMORGAN MID CAP VAL | |||
| 46637K265 JPMORGAN TR I | AT COST | 12,001 | 21,618 |
| 969251750 WILLIAM BLAIR MACRO | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 258620509 DOUBLELINE FDS TR | |||
| 128119880 CALAMOS INVT TR NEW | |||
| 057071854 BAIRD FDS INC | AT COST | 90,843 | 86,768 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 3,465 | 4,146 |
| 922908710 VANGUARD INDEX FDS | AT COST | 36,664 | 67,666 |
| 06828M876 BARON SELECT FDS | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 107,843 | 101,333 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 3,044 | 5,266 |
| 543488845 LOOMIS SAYLES FDS II | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 48121L114 JPMORGAN TR I | |||
| FA0069932 ORIGINAL OHIO CASUAL | AT COST | 1 | 1 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 412295107 HARDING LOEVNER FDS | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 8,116 | 10,783 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 7,874 | 8,959 |
| 09258N570 BLACKROCK FDS | AT COST | 10,191 | 11,399 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 258620566 DOUBLELINE FDS TR | |||
| 589509207 MERGER FD | |||
| 46653M849 JOHCM FDS TR | |||
| 024525669 AMERICAN BEACON FDS | AT COST | 12,489 | 10,782 |
| 464287879 ISHARES TR | |||
| 362014193 GMO TR | AT COST | 9,790 | 9,280 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 4812C0134 JPMORGAN TR II | AT COST | 43,632 | 43,428 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 3,588 | 3,873 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 9,932 | 6,301 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 9,752 | 17,044 |
| 115233207 BROWN ADVISORY FDS | AT COST | 10,392 | 10,632 |
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 9,053 | 9,514 |
| 921910501 VANGUARD WORLD FD | AT COST | 14,006 | 15,435 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,470 | 4,359 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,262 | 9,519 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 13,923 | 14,270 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 14,099 | 14,125 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 6,874 | 8,309 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 11,586 | 12,931 |
| 128120342 CALAMOS MRKT NEU INC | AT COST | 18,663 | 22,934 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 19,737 | 19,958 |
| 922908629 VANGUARD INDEX FDS | AT COST | 19,930 | 21,186 |
| 92648C819 VICTORY PIONEER CAT | AT COST | 6,898 | 6,817 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 108 |
| COST BASIS ADJUSTMENT | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 122 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 460 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |