| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | |||
| 057071854 BAIRD FDS INC | AT COST | 77,295 | 73,581 |
| 128119880 CALAMOS INVT TR NEW | |||
| 46637K265 JPMORGAN TR I | AT COST | 16,081 | 29,271 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 969251750 WILLIAM BLAIR MACRO | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 06828M876 BARON SELECT FDS | |||
| 258620509 DOUBLELINE FDS TR | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 46,845 | 87,625 |
| 00203H859 AQR MANAGED FUTURES | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 3,815 | 4,547 |
| 48121L114 JPMORGAN TR I | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 3,956 | 6,807 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 90,817 | 85,987 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 258620566 DOUBLELINE FDS TR | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 412295107 HARDING LOEVNER FDS | |||
| 09258N570 BLACKROCK FDS | AT COST | 14,512 | 16,196 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 6,630 | 7,485 |
| 25264S676 DIAMOND HILL FDS | AT COST | 9,625 | 13,212 |
| 46653M849 JOHCM FDS TR | |||
| 024525669 AMERICAN BEACON FDS | AT COST | 15,274 | 13,265 |
| 362014193 GMO TR | AT COST | 12,261 | 11,550 |
| 589509207 MERGER FD | |||
| 464287879 ISHARES TR | |||
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 4,159 | 4,542 |
| 4812C0134 JPMORGAN TR II | AT COST | 37,449 | 36,801 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 12,794 | 21,656 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 11,745 | 6,830 |
| 115233207 BROWN ADVISORY FDS | AT COST | 10,806 | 11,093 |
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 12,550 | 13,216 |
| 921910501 VANGUARD WORLD FD | AT COST | 16,932 | 18,498 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,575 | 5,780 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 11,284 | 11,767 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 12,055 | 12,327 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 12,306 | 12,325 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 8,735 | 10,557 |
| 00143M315 INVESCO SMALL CAP VA | AT COST | 14,272 | 16,069 |
| 128120342 CALAMOS MRKT NEU INC | AT COST | 24,370 | 29,918 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 16,984 | 17,166 |
| 922908629 VANGUARD INDEX FDS | AT COST | 25,936 | 27,571 |
| 92648C819 VICTORY PIONEER CAT | AT COST | 9,363 | 9,254 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 172 |
| COST BASIS ADJUSTMENT | 69 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 122 | 122 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 55 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |