| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764100 CHEVRON CORP | 54,989 | 106,687 |
| 478160104 JOHNSON AND JOHNSON | 78,295 | 227,645 |
| 09247X101 BLACKROCK INC | ||
| 46625H100 JPMORGAN CHASE & CO | 96,501 | 902,216 |
| 037833100 APPLE INC | 30,640 | 978,696 |
| 46429B655 ISHARES FLOATING RAT | 152,131 | 152,580 |
| 126408103 CSX CORP | 65,225 | 309,938 |
| 58933Y105 MERCK AND CO INC SHS | 53,406 | 136,838 |
| 922908553 VANGUARD REAL ESTATE | 119,030 | 176,980 |
| 46429B598 ISHARES MSCI INDIA I | 202,105 | 356,730 |
| 46429B689 ISHARES EDGE MSCI MI | 867,215 | 1,121,250 |
| 023135106 AMAZON COM INC COM | 77,586 | 530,886 |
| 02079K107 ALPHABET INC SHS | 54,317 | 941,400 |
| 31428X106 FEDEX CORP DELAWARE | 127,810 | 259,974 |
| 464287507 ISHARES CORE S&P MID | 563,250 | 990,000 |
| 00206R409 AT&T INC GLOBAL NOTE | ||
| 74460W669 PUBLIC STORAGE SERIE | 165,897 | 141,120 |
| 46137V597 INVESCO RAFI US 1500 | 247,215 | 688,350 |
| 09857L108 BOOKING HLDGS INC US | 109,119 | 401,650 |
| 247361702 DELTA AIR LINES INC | 177,905 | 225,550 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 11135F101 BROADCOM INC | 120,632 | 1,488,230 |
| 697435105 PALO ALTO NETWORKS I | 90,178 | 460,500 |
| 92826C839 VISA INC CL A SHRS | 237,500 | 473,459 |
| 464287804 ISHARES CORE S&P SMA | 189,587 | 300,450 |
| 594918104 MICROSOFT CORP | 128,211 | 290,172 |
| 67066G104 NVIDIA | 106,989 | 1,492,000 |
| 64110L106 NETFLIX COM INC | 121,498 | 234,400 |
| 00214Q104 ARK INNOVATION ETF | 144,468 | 99,996 |
| 37954Y715 GLOBAL X FUNDS GLOBA | 165,029 | 178,433 |
| 464285204 ISHARES GOLD TR SHS | 145,160 | 324,680 |
| 09260B374 BLACKROCK STRATEGIC | 516,020 | 510,585 |
| 09260C703 BLACKROCK CREDIT REL | 406,680 | 358,873 |
| 46428Q109 ISHARES SILVER TR | 134,095 | 418,730 |
| 46434VBD1 ISHARES IBONDS DEC 2 | ||
| 46435GAA0 ISHARES IBONDS DEC 2 | 235,264 | 242,300 |
| 46435UAA9 ISHARES TR IBONDS DE | 235,137 | 242,800 |
| 46435U515 ISHARES IBONDS DEC 2 | 243,877 | 254,550 |
| 46436E205 IBONDS DEC 2029 TERM | 220,642 | 234,050 |
| 92204A306 VANGUARD ENERGY ETF | 263,438 | 302,208 |
| 22160K105 COSTCO WHOLESALE CRP | 150,153 | 258,702 |
| 713448108 PEPSICO INC | 168,057 | 129,168 |
| 126650100 CVS HEALTH CORP | 147,949 | 158,720 |
| 883556102 THERMO FISHER SCIENT | 211,757 | 231,780 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 46436E726 IBONDS DEC 2030 TERM | 216,550 | 220,700 |
| 046353108 ASTRAZENECA PLC SPND | 147,251 | 202,246 |
| 09290D101 BLACKROCK INC REG SH | 89,372 | 535,170 |
| 46436E486 IBONDS DEC 2031 TERM | 105,975 | 105,750 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 1,761 |
| INCOME ADJUSTMENT | 935 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 66 | 66 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 7,972 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,974 | 1,974 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6,779 | 6,779 | 0 |