| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP FEES | 3,412 | 1,706 | 1,706 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP - 9,000 SH | 9,169 | 8,995 |
| ALPHABET INC - 40,000 SH | 39,864 | 38,264 |
| AMAZON.COM - 40,000 SH | 39,987 | 38,654 |
| AMERICAN TOWER CORP - 30,000 SH | 29,951 | 29,607 |
| AMGEN INC - 10,000 SH | 8,727 | 9,428 |
| ASTRAZENECA PLC - 35,000 SH | 34,858 | 34,707 |
| AT&T INC - 20,000 SH | 19,975 | 19,069 |
| AUTONATION INC - 12,000 SH | 11,272 | 11,295 |
| AXA EQUITABLE HOLDINGS INC - 3,000 SH | 3,434 | 3,013 |
| BANK OF AMERICA CORPORATION - 34,000 SH | 31,775 | 33,066 |
| BANK OF MONTREAL - 23,000 SH | 23,512 | 24,233 |
| BAT CAPITAL CORPORATION - 9,000 SH | 8,917 | 9,062 |
| BB&T CORPORATION - 9,000 SH | 8,761 | 8,893 |
| BERRY GLOBAL INC - 13,000 SH | 11,819 | 12,987 |
| BLACKROCK INC - 11,000 SH | 9,545 | 10,304 |
| BOEING CO - 9,000 SH | 8,562 | 8,964 |
| BOEING COMPANY (THE) - 6,000 SH | 6,028 | 5,989 |
| CANADIAN IMPERIAL BANK OF COMM - 21,000 SH | 20,946 | 21,302 |
| CAPITAL ONE FINANCIAL CORP - 38,000 SH | 33,865 | 37,288 |
| CBOE GLOBAL MARKETS INC - 11,000 SH | 9,125 | 9,765 |
| CENTERPONT ENERGY RESOURCES - 10,000 SH | 9,794 | 9,910 |
| CIGNA CORP - 22,000 SH | 18,648 | 19,929 |
| CITIGROUP INC - 35,000 SH | 37,532 | 35,142 |
| COMCAST CORPORATION - 23,000 SH | 20,265 | 21,720 |
| DIGITAL REALTY TRUST INC - 24,000 SH | 26,780 | 24,162 |
| ENTERPRISE PRODUCTS - 11,000 SH | 9,665 | 10,674 |
| EVERSOURCE ENERGY - 13,000 SH | 11,591 | 12,037 |
| FIFTH THIRD BANCORP - 40,000 SH | 39,921 | 39,248 |
| GENERAL MOTORS FINL CO - 9,000 SH | 9,307 | 9,383 |
| GOLDMAN SACHS HIGH YIELD FLOATING RATE FUND - 23,768.468 SH | 223,243 | 204,409 |
| GOLDMAN SACHS STRATEGIC FACTOR ALLOCATION FUND - 41,944.059 SH | 445,364 | 472,290 |
| HONEYWELL INTERNATIONAL INC - 32,000 SH | 31,646 | 32,693 |
| JPMORGAN CHASE & CO - 36,000 SH | 36,000 | 35,994 |
| MORGAN STANLEY - 31,000 SH | 30,299 | 31,286 |
| MPLX LP - 20,000 SH | 21,570 | 19,963 |
| NEXTERA ENERGY CAPITAL HOLDINGS - 35,000 SH | 33,950 | 35,071 |
| NXP BV/NXP FDG/NXP USA - 14,000 SH | 11,984 | 12,592 |
| ORACLE CORPORATION - 16,000 SH | 15,971 | 15,524 |
| PERKINELMER INC - 17,000 SH | 14,657 | 16,390 |
| PHILIP MORRIS INTL INC - 10,000 SH | 8,951 | 9,899 |
| PIONEER NATURAL RESOURCE - 28,000 SH | 24,622 | 25,420 |
| PNC FINANCIAL SERVICES GROUP - 31,000 SH | 29,705 | 30,511 |
| REALTY INCOME CORPORATION - 23,000 SH | 21,544 | 22,814 |
| REGIONS FINANCIAL CORP - 10,000 SH | 8,689 | 9,456 |
| ROYALTY PHARMA PLC - 12,000 SH | 10,019 | 10,569 |
| S&P GLOBAL INC - 14,000 SH | 12,152 | 13,205 |
| STARBUCKS CORP - 9,000 SH | 8,954 | 8,992 |
| SYNCHRONY FINANCIAL - 10,000 SH | 9,308 | 9,965 |
| T-MOBILE USA INC - 15,000 SH | 16,528 | 14,955 |
| UNITEDHEALTH GROUP INCORPORATED - 37,000 SH | 30,802 | 33,776 |
| US BANCORP - 15,000 SH | 14,410 | 15,193 |
| VERIZON COMMUNICATIONS - 11,000 SH | 10,154 | 10,926 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE ETF - 5,072 SH | 304,722 | 487,064 |
| ISHARES RUSSELL 2000 ETF - 2,177 SH | 248,586 | 535,890 |
| SPDR S&P 500 ETF TRUST - 4,354 SH | 862,149 | 2,969,080 |
| SPDR S&P MIDCAP 400 EFT TRUST - 755 SH | 194,384 | 455,476 |
| WISDOM TREE EUR HDGD EQ FD - 4,737 SH | 136,940 | 251,345 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AMORTIZATION | 745 | 745 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,532 | 22,532 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF EXCISE TAX | 6,051 | 0 | 0 |