| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,550 | 3,275 | 3,275 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75000 SHR AT&T INC T 2.300% due 06/01/27 | 73,325 | 73,325 |
| 120000 SHR American Express Co 4.90% due 02/13/2026 | 120,032 | 120,032 |
| 120000 SHR Amgen Inc. 5.25% due 03/02/2033 | 124,225 | 124,225 |
| 50000 SHR Apple Inc 3.25% due 02/23/2026 | 49,948 | 49,948 |
| 80000 SHR Bank Of America Corp 2.087% due 06/14/29 | 76,299 | 76,299 |
| 60000 SHR Broadcom Inc 4.75% due 04/15/2029 | 61,145 | 61,145 |
| 100000 SHR CVS Health Corp 5.00% due 01/30/2029 | 102,153 | 102,153 |
| 90000 SHR Charles Schwab Corp 6.196% Due 11/17/2029 | 95,206 | 95,206 |
| 75000 SHR Cigroup Inc 1.462% due 06/09/27 | 74,124 | 74,124 |
| 120000 SHR Cizens Financial Group Inc 5.718% Due 07/23/2032 | 125,846 | 125,846 |
| 110000 SHR Enterprise Products Operang LLC 4.95% due 02/15/2035 | 111,374 | 111,374 |
| 100000 SHR Fih Third Bancorp 6.361% due 10/27/2028 | 104,083 | 104,083 |
| 60000 SHR Goldman Sachs Group 3.8% due 03/15/2030 | 59,040 | 59,040 |
| 120000 SHR Hunngton Bancshares Incorporated 5.272% due 01/15/2031 | 123,554 | 123,554 |
| 80000 SHR Intel Corp 2.45% due 11/15/2029 | 74,611 | 74,611 |
| 80000 SHR Interconnental Exchange Inc 2.10% due 06/15/30 | 73,488 | 73,488 |
| 55000 SHR Keycorp MTN 2.25% due 04/06/27 | 53,756 | 53,756 |
| 70000 SHR Lowes Cos Inc 3.10% due 05/03/2027 | 69,230 | 69,230 |
| 60000 SHR Meta Plaorms Inc. 3.50% due 08/15/2027 | 59,890 | 59,890 |
| 75000 SHR Morgan Stanley 1.593% due 05/04/27 | 74,338 | 74,338 |
| 60000 SHR Morgan Stanley 5.25% due 04/21/2034 | 61,809 | 61,809 |
| 45000 SHR ORCL 2.65% due 07/15/2026 | 44,639 | 44,639 |
| 100000 SHR PNC Financial Services Group Inc 6.037% due 10/28/33 | 108,076 | 108,076 |
| 65000 SHR Salesforce.com Inc 3.70% due 4/11/2028 | 65,009 | 65,009 |
| 80000 SHR Starbucks Corp 2.25% due 03/12/30 | 73,775 | 73,775 |
| 30000 SHR Target Corp 2.50% due 04/15/2026 | 29,879 | 29,879 |
| 100000 SHR Truist Financial Corporation 5.071% due 05/20/2031 | 102,596 | 102,596 |
| 100000 SHR Unitedhealth Group Inc 5.15% due 07/15/2034 | 102,498 | 102,498 |
| 55000 SHR VMWare Inc 1.80% due 08/15/2028 | 52,021 | 52,021 |
| 80000 SHR Walt Disney Co 2.00% due 09/01/29 | 74,727 | 74,727 |
| 120000 SHR Williams Companies Inc. 5.30% due 08/15/2028 | 123,538 | 123,538 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 299 SHR Vanguard S&P 500 ETF | 187,512 | 187,512 |
| 15654.659 SHR American Funds EuroPacic Growth Fund Cl F3 (MStar *** ) | 949,612 | 949,612 |
| 13044.566 SHR Clearbridge Intl Growth Fund (Mstar *** ) | 967,124 | 967,124 |
| 42958.042 SHR Avantis Investors Emerging Markets Equity Fund Institutional C | 634,490 | 634,490 |
| 7564.053 SHR Cohen & Steers Instl Realty Shs (Mstar ***** ) | 362,318 | 362,318 |
| 119249.158 SHR MFS Blended Research Mid Cap Eq R6 (Mstar***** ) | 1,772,042 | 1,772,042 |
| 4954.276 SHR Vanguard Small Cap Index Admiral (Mstar **** ) | 612,249 | 612,249 |
| 228.49 SHR Abbvie Inc. | 128,411 | 128,411 |
| 349.99 SHR Adobe Sys Inc | 61,248 | 61,248 |
| 313 SHR Alphabet Inc. Cl A | 631,321 | 631,321 |
| 230.82 SHR Amazon.com Inc. | 415,014 | 415,014 |
| 175.57 SHR American Tower Corporation | 44,595 | 44,595 |
| 490.34 SHR Ameriprise Financial Inc | 96,597 | 96,597 |
| 271.86 SHR Apple Inc. | 542,633 | 542,633 |
| 325 SHR Berkshire Hathaway Cl B | 163,361 | 163,361 |
| 718 SHR Blackstone Inc | 110,673 | 110,673 |
| 32 SHR Booking Holdings Inc | 171,371 | 171,371 |
| 935 SHR Broadcom Inc | 323,604 | 323,604 |
| 416 SHR Caterpillar Inc | 238,314 | 238,314 |
| 1745 SHR Cisco Systems Inc. | 134,415 | 134,415 |
| 891 SHR ConocoPhillips | 83,407 | 83,407 |
| 187 SHR Costco Wholesale Corp. | 161,258 | 161,258 |
| 308 SHR Danaher Corp. | 70,507 | 70,507 |
| 482 SHR Ecolab Inc | 126,535 | 126,535 |
| 1672 SHR Exxon Mobil Corp | 201,208 | 201,208 |
| 670 SHR Fortive Corp | 36,991 | 36,991 |
| 320 SHR Home Depot Inc | 110,112 | 110,112 |
| 438 SHR Honeywell Intl Inc. | 85,449 | 85,449 |
| 616 SHR JPMorgan Chase & Co. | 198,488 | 198,488 |
| 363 SHR McDonald's Corp. | 110,944 | 110,944 |
| 1548 SHR Merck & Co. Inc. | 162,942 | 162,942 |
| 201 SHR Meta Plaorms Inc Cl A | 132,678 | 132,678 |
| 1450 SHR Microsoft Corp | 701,249 | 701,249 |
| 222 SHR Northrop Grumman Corp | 126,587 | 126,587 |
| 2734 SHR Nvidia Corp | 509,891 | 509,891 |
| 405 SHR PNC Financial Services Group | 84,536 | 84,536 |
| 767 SHR PepsiCo, Inc. | 110,080 | 110,080 |
| 400 SHR Procter & Gamble Co. | 57,324 | 57,324 |
| 972 SHR RTX Corporation | 178,265 | 178,265 |
| 367 SHR Salesforce Inc | 97,222 | 97,222 |
| 206 SHR Tesla Motors Inc | 92,642 | 92,642 |
| 246 SHR Thermo Fisher Scientic Inc. | 142,545 | 142,545 |
| 515 SHR Union Pacic Corp. | 119,130 | 119,130 |
| 415 SHR Visa Inc. | 145,545 | 145,545 |
| 1037 SHR Walmart Inc. | 115,532 | 115,532 |
| 408 SHR Chubb Ltd ADR | 127,345 | 127,345 |
| 517 SHR Eaton Corp PLC ADR | 164,670 | 164,670 |
| 537 SHR TE Connectivity Plc ADR | 122,173 | 122,173 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 1,031,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 80,520 | 80,520 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 32,028 | 0 | 0 |