| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Person Name | Explanation |
|---|---|
| FRANDSEN BANK | TRUSTEE FEES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD GNMA FUND | |||
| JPMORGAN SHORT DURATION CORE P | AT COST | 25,037 | 24,880 |
| FIDELITY INTERMEDIATE TREAS BO | |||
| FIDELITY ADVISOR HIGH INCOME A | |||
| VANGUARD TOTAL INT'L STOCK IND | AT COST | 24,129 | 41,340 |
| COLUMBIA SMALL CAP INDEX FUND | |||
| FIDELITY MID CAP INDEX FUND | AT COST | 14,270 | 24,060 |
| VANGUARD 500 INDEX - ADM | AT COST | 10,303 | 61,520 |
| T ROWE PRICE GROWTH STOCK FUND | |||
| INVESCO CORPORATE BOND R6 | AT COST | 49,705 | 50,992 |
| VANGUARD VALUE INDEX ADM | AT COST | 15,611 | 28,651 |
| DRIEHAUS INTERNATIONAL SMALL C | AT COST | 2,740 | 3,191 |
| FIDELITY ADVISOR CAPITAL & INC | AT COST | 3,827 | 5,449 |
| FIDELITY ADVISOR TOTAL BOND FU | AT COST | 129,063 | 130,687 |
| FIDELITY CONSERVATIVE INCOME B | AT COST | 64,583 | 64,583 |
| VANGUARD INTERM TERM TREASURY | AT COST | 40,495 | 40,902 |
| JPMORGAN MORTGAGE-BACKED ETF | AT COST | 10,039 | 10,212 |
| FIDELITY GROWTH COMPANY | AT COST | 12,922 | 17,827 |
| NUVEEN CORE EQUI/SMALL-CAP EQU | AT COST | 5,665 | 5,899 |
| Description | Amount |
|---|---|
| DISTRIBUTION PD IN 2025, TAXABLE IN 2024 | 19,321 |
| INCOME REC'D IN 2026, TAXABLE IN 2025 | 1,163 |
| Description | Amount |
|---|---|
| INCOME REC'D IN 2025, TAXABLE IN 2024 | 946 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,476 | 2,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 291 | 0 | 291 | |
| FOREIGN TAXES ON QUALIFIED FOR | 65 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 0 | 0 |